a.
To prepare:
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
a.
Explanation of Solution
In the books of Company P:
Record transfer of assets and liabilities:
Date | Account | Debit ($) | Credit($) |
Cash | 30,000 | ||
60,000 | |||
Inventory | 160,000 | ||
Land | 30,000 | ||
Building and Equipment | 350,000 | ||
Bond Discount | 5,000 | ||
125,0001 | |||
Accounts payable | 10,000 | ||
Bonds payable | 150,000 | ||
Common Stock | 80,000 | ||
Additional Paid-in Capital | 520,000 | ||
(To record transfer of assets and liabilities) |
Table (1)
- Cash is an asset and it is increased by $30,000. Therefore, cash account is debited with $30,000.
- Accounts Receivable is an asset and it is increased by $60,000. Therefore, Accounts Receivable account is debited with $60,000.
- Inventory is an asset and it is increased by $160,000. Therefore, Accounts Inventory is debited with $160,000.
- Land is an asset and it is increased by $30,000. Therefore, Land is debited with $30,000.
- Building and equipment is an asset and it is increased by $350,000. Therefore, Building and equipment is debited with $350,000.
- Bond discount is an asset and it is increased by $5,000. Therefore, Bond discount is debited with $5,000.
- Goodwill is an asset and it is increased by $125,000. Therefore, Goodwill is debited with $125,000.
- Accounts Payable is a liability and it is increased by $10,000. Therefore, Accounts Payable account is credited with $10,000.
- Bonds Payable is a liability and it is increased by $150,000. Therefore, Bonds Payable account is credited with $150,000.
- Common Stock is equity and it is increased by $80,000. Therefore, Common Stock account is credited with $80,000.
- Additional paid in capital is equity and it is increased by $520,000. Therefore, Additional paid in capital account is credited with $520,000.
- Deferred stock issue cost is equity and it is increased by $9,000. Therefore, Deferred stock issue cost account is credited with $9,000.
Working Note:
- Calculation of goodwill:
Particulars | Amount |
Fair value of consideration given | $600,000 |
Fair value of net assets acquired | ($475,000) |
Goodwill | $125,000 |
Table (2)
b.
To prepare:
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
b.
Explanation of Solution
The balance sheet immediately following the acquisition:
Company RCombined Balance SheetJanuary 1, 20X2 | |||||
Assets | Amount($) | Liabilities | Amount($) | Amount($) | |
Current Assets | Current Liabilities | ||||
Cash | 100,000 | Accounts payable | 60,000 | ||
Accounts receivables | 160,000 | Bonds payable | 450,000 | ||
Inventory | 360,000 | Less: Discount | (5,000) | 445,000 | |
Fixed Assets | |||||
Land | 80,000 | Common Stock | |||
Building and equipment | 950,000 | Common Stock | 280,000 | ||
Less: | (250,000) | 700,000 | Additional Paid-in capital | 560,000 | |
Goodwill | 125,000 | 180,000 | |||
1,525,000 | 1,525,000 |
Table (3)
Want to see more full solutions like this?
Chapter 1 Solutions
EBK ADVANCED FINANCIAL ACCOUNTING
- eep Inc. acquired 100% of the outstanding common stock of Shy Inc. for $2,293,700 cash and 15,700 shares of its common stock ($2 par value). The stock’s market value was $42 on the acquisition date.Prepare the journal entry to record the acquisition. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.) Account Titles and Explanation Debit Creditarrow_forwardHarvey Company increased its ownership in Washington Company from 70% to 90% by the purchase of additional shares of the Washington’s outstanding stock from noncontrolling shareholders for a purchase price of $300,000. Immediately prior to the transaction, Harvey’s consolidated balance sheet included a noncontrolling interest balance of $1,000,000.The journal entry by Harvey to record the purchase includes: Select one: A. Cash credit, $333,333 B. APIC credit, $300,000 C. APIC credit, $333,333 D. APIC credit, $33,333arrow_forwardOn January 1, 2023, Bramble Company issued 1,560 of its $20 par value common shares with a fair value of $60 per share in exchange for the 2,000 outstanding common shares of Vaughn Company in a purchase transaction. Registration costs amounted to $1,900, paid in cash. Just prior to the acquisition, the balance sheets of the two companies were as follows: Bramble Company Vaughn Company Cash $73,500 $13,500 Accounts receivable (net) 101,000 18,300 Inventory 67,000 23,500 Plant and equipment (net) 97,000 44,500 Land 23,500 22,500 Total assets $362,000 $122,300 Accounts payable $61,500 $20,000 Notes payable 82,500 21,000 Common stock, $20 par value 100,000 40,000 Other contributed capital 60,000 22,500 Retained earnings 58,000 18,800 Total equities $362,000 $122,300 Any difference between the book value of equity and the value implied by the purchase price relates to goodwill.arrow_forward
- On December 31, Year 1, P Company obtains control over the net assets of S Company by purchasing 100% of the ordinary shares of S Company. P Company paid for the purchase by issuing ordinary shares with a fair value of $44,000. In addition, P Company paid $1,000 for professional fees to facilitate the transaction. The following information has been assembled just prior to the acquisition date: Show Transcribed Text Goodwill Plant assets (net) Current assets Shareholders' equity Long-term debt Current liabilities Show Transcribed Text (i) the acquisition method (ii) the new-entity method Carrying Amount $ 80,000 50.000 $130,000 $ 75,000 25,000 30.000 3 $130,000 ü P Company 3 Fair Value $ 38,000 90,000 55,000 $ 183,000 $ 29,000 30,000 Carrying Amount $ 20.000 15,000 $35.000 $18,000 7,000 10,000 S Company $35,000 Fair Value $ 22,000 26,000 14.000 $ 62,000 $ 8,000 10,000 Required (a) Prepare a consolidated statement of financial position for P Company and calculate the debt-to-equity ratio…arrow_forwardPlease do not give solution in image format ?.arrow_forwardMerger In 2018, PepsiCo, Inc. acquired SodaStream, a sparkling water maker, for $6,686 million in cash. At the acquisition date, SodaStream's identifiable net assets had fair values as follows (in millions): Inventories Property, plant and equipment Intangible assets Other net assets Required Prepare the journal entry necessary to record this acquisition on PepsiCo's books, assuming it is reported as a merger. Note: Provide all answers in millions. Property, plant and equipment Intangible assets Goodwill $352 386 4,248 (186) Previous V V V V Inventories Other net assets To record acquisition of SodaStream. V Debit 352 386 4,248 1,886 0 0 Credit E 0x 0 0✓ 0✓ 6,686 X 186 ✔ R 5 T MacBook Air 7 8 Nextarrow_forward
- Purchase at More than Book Value Ramrod Manufacturing acquired all the assets and liabilities of Stafford Industries on January1 20X2, in exchange for 4,000 shares of Ramrod's $20 par value common stock. Balance sheet data for both companies just before the merger are given as follows: Stafford Industries Ramrod Manufacturing Book Value Fair Value Fair Value Balance Sheet Items Book Value $ 30,000 60,000 160,000 30,000 350,000 $ 30,000 60,000 100,000 40,000 400,000 (150,000) $ 480,000 $ 10,000 150,000 $ 70,000 100,000 200,000 50,000 600,000 (250,000) $770,000 70,000 100,000 375,000 80,000 540,000 Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation } $630,000 $ 10,000 145,000 Total Assets $1,165,000 Accounts Payable Bonds Payable Common Stock: $ 50,000 300,000 $ 50,000 310,000 200,000 $20 par value $5 par value Additional Paid-In Capital Retained Earnings 100,000 20,000 40,000 180,000 $770,000 200,000 $ 480,000 Total Liabilities & Equities %$4…arrow_forwardOn 1/1/2020, ABC Corporation balance sheet included the following accounts: Patents $100,000, Bonds Payable $40,000, Common Stock $10,000, Retained Earnings $50,000. Book values of assets and liabilities were equal to their fair values. XYZ Corporation acquired 100% of the common stock of ABC Corporation on 1/1/2020 for $120,000 Cash. Which of the following entries was prepared to record the acquisition on XYZ's books? Patents? [Debit or credit by what amount] Bonds Payable? [Debit or credit by what amount] Cash? [Debit or credit by what amount] Investment in Subsidiary? [Debit or credit by what amount] Goodwill? [Debit or credit by what amount] Gain on Acquisition of Business? [Debit or credit by what amount]arrow_forwardOn 1/1/2020, ABC Corporation balance sheet included the following accounts: Patents $100,000, Bonds Payable $40,000. Common Stock $10,000, Retained Earnings $50,000. Book values of assets and liabilities were equal to their fair values. XYZ Corporation acquired 100% of the common stock of ABC Corporation on 1/1/2020 for $120.000 Cash. Which of the following entries was prepared to record the acquisition on XYZ's books? Patents Bonds Payable Cash Investment in Subsidiary Goodwill Gain on Acquisition of Business Debit $100,000 Credit $40,000 Credit $120,000 Debit $60.000arrow_forward
- Venus Company purchases 8,000 shares of Sundown Company for $64 per share. Just prior to the purchase, Sundown Company has the following balance sheet: (see attachment)Venus Company believes that the inventory has a fair value of $400,000 and that the property plant, and equipment is worth $500,000. 1. Prepare the value analysis schedule and the determination and distribution of excess schedule. 2. Prepare the elimination entries that would be made on a consolidated worksheet prepared on the date of acquisition.arrow_forwardAssume that Bailey Company gains control of Moloney, its subsidiary, with the purchase of a 30% interest paid in cash. The Equity Investment account reports a balance of $250,000 on the acquisition date and represents a 40% interest in Moloney. The total value of Moloney on the acquisition date is $700,000 (assume no premium for control). The journal entry to record the acquisition includes: Select one: A. Cash, credit, $700,000 B. Gain on revaluation of Moloney, credit, $30,000 C. Loss on revaluation of Moloney, debit, $30,000 D. None of the above PreviousSave AnswersNextarrow_forwardThe following book and fair values were available for Westmont Company as of March 1. Inventory Land Buildings Customer relationships Accounts payable Common stock Additional paid-in capital Retained earnings, 1/1 Revenues Expenses Arturo pays cash of $4,456,250 to acquire Westmont. No stock is issued and Arturo pays $49,800 for legal fees to complete the transaction. View transaction list Prepare Arturo's journal entries to record its acquisition of Westmont. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) Journal entry worksheet 1 Book Value Fair Value $ 644,750 $ 609,000 779,250 1,086,750 1,770,000 2,138,250 842,250 0 (102,000) (102,000) (2,000,000) (500,000) 2 (424,500) (457,000) 289,500 Note: Enter debits before credits. Transaction Record the acquisition of Westmont Company. General Journal Debit Credit >arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning