Homework Help is Here – Start Your Trial Now!
Business
Finance
Zach Industries Zach Industries Balance Sheet December 31, 2003 Income Statement for the Year Ended December 31, 2003 Assets Sales revenue $160,000 Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses 106,000 Cash 500 $ 54,000 Marketable securities 1,000 Accounts receivable 25,000 $ 16,000 Inventories 45,500 10,000 $ 72,000 $ 26,000 Total current assets Lease expense 1,000 Land Depreciation expense Total operating expense Operating profits 10,000 $ 37,000 $ 17,000 Buildings and equipment Less: Accumulated depreciation 90,000 38,000 $ 78,000 $150,000 Net fixed assets Less: Interest expense 6,100 $ 10,900 Total assets Net profits before taxes Less: Taxes 4,360 Liabilities and Stockholders' Equity Net profits after taxes $ 6,540 $ 22,000 Accounts payable Notes payable 47,000 $ 69,000 $ 22,950 $ 31,500 $ 26,550 Total current liabilities Long-term debt Common stock" Retained earnings Total liabilities and stockholders' equity $150,000 "The firm's 3,000 outstanding shares of common stock closed

Zach Industries Zach Industries Balance Sheet December 31, 2003 Income Statement for the Year Ended December 31, 2003 Assets Sales revenue $160,000 Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses 106,000 Cash 500 $ 54,000 Marketable securities 1,000 Accounts receivable 25,000 $ 16,000 Inventories 45,500 10,000 $ 72,000 $ 26,000 Total current assets Lease expense 1,000 Land Depreciation expense Total operating expense Operating profits 10,000 $ 37,000 $ 17,000 Buildings and equipment Less: Accumulated depreciation 90,000 38,000 $ 78,000 $150,000 Net fixed assets Less: Interest expense 6,100 $ 10,900 Total assets Net profits before taxes Less: Taxes 4,360 Liabilities and Stockholders' Equity Net profits after taxes $ 6,540 $ 22,000 Accounts payable Notes payable 47,000 $ 69,000 $ 22,950 $ 31,500 $ 26,550 Total current liabilities Long-term debt Common stock" Retained earnings Total liabilities and stockholders' equity $150,000 "The firm's 3,000 outstanding shares of common stock closed

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

Hi. You may use excel if you want. Thank you! :)

LG6 2-20 Financial statement analysis The financial statements of Zach Industries for the year ended December 31, 2003, follow. Zach Industries Income Statement for the Year Ended December 31, 2003 Zach Industries Balance Sheet December 31, 2003 Sales revenue $160,000 Assets Less: Cost of goods sold 106,000 Cash 500 Gross profits $ 54,000 Marketable securities 1,000 Less: Operating expenses Accounts receivable 25,000 $ 16,000 Selling expense General and administrative expenses 45,500 $ 72,000 $ 26,000 Inventories 10,000 Total current assets Lease expense 1,000 Land Depreciation expense 10,000 $ 37,000 $ 17,000 Buildings and equipment Less: Accumulated depreciation 90,000 Total operating expense Operating profits 38,000 Net fixed assets $ 78,000 Less: Interest expense 6,100 Total assets $150,000 Net profits before taxes $ 10,900 Less: Taxes 4,360 Liabilities and Stockholders' Equity Net profits after taxes $ 6,540 $ 22,000 47,000 $ 69,000 $ 22,950 $ 31,500 $ 26,550 $150,000 Accounts payable Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and stockholders' equity "The firm's 3,000 outstanding shares of common stock closed 2003 at a price of $25 per share.
Transcribed Image Text:LG6 2-20 Financial statement analysis The financial statements of Zach Industries for the year ended December 31, 2003, follow. Zach Industries Income Statement for the Year Ended December 31, 2003 Zach Industries Balance Sheet December 31, 2003 Sales revenue $160,000 Assets Less: Cost of goods sold 106,000 Cash 500 Gross profits $ 54,000 Marketable securities 1,000 Less: Operating expenses Accounts receivable 25,000 $ 16,000 Selling expense General and administrative expenses 45,500 $ 72,000 $ 26,000 Inventories 10,000 Total current assets Lease expense 1,000 Land Depreciation expense 10,000 $ 37,000 $ 17,000 Buildings and equipment Less: Accumulated depreciation 90,000 Total operating expense Operating profits 38,000 Net fixed assets $ 78,000 Less: Interest expense 6,100 Total assets $150,000 Net profits before taxes $ 10,900 Less: Taxes 4,360 Liabilities and Stockholders' Equity Net profits after taxes $ 6,540 $ 22,000 47,000 $ 69,000 $ 22,950 $ 31,500 $ 26,550 $150,000 Accounts payable Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and stockholders' equity "The firm's 3,000 outstanding shares of common stock closed 2003 at a price of $25 per share.
a. Use the preceding financial statements to complete the following table. Assume that the industry averages given in the table are applicable for both 2002 and 2003. Industry Ratio average Actual 2002 Actual 2003 Current ratio 1.80 1.84 Quick ratio Inventory turnoverª Average collection period“ 0.70 0.78 2.50 2.59 37 days 36 days Debt ratio 65% 67% Times interest earned ratio 3.8 4.0 Gross profit margin Net profit margin 38% 40% 3.5% 3.6% Return on total assets 4.0% 4.0% Return on common equity 9.5% 8.0% Market/book ratio 1.1 1.2 "Based on a 360-day year and on end-of-year figures.
Transcribed Image Text:a. Use the preceding financial statements to complete the following table. Assume that the industry averages given in the table are applicable for both 2002 and 2003. Industry Ratio average Actual 2002 Actual 2003 Current ratio 1.80 1.84 Quick ratio Inventory turnoverª Average collection period“ 0.70 0.78 2.50 2.59 37 days 36 days Debt ratio 65% 67% Times interest earned ratio 3.8 4.0 Gross profit margin Net profit margin 38% 40% 3.5% 3.6% Return on total assets 4.0% 4.0% Return on common equity 9.5% 8.0% Market/book ratio 1.1 1.2 "Based on a 360-day year and on end-of-year figures.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS