Your independent oil and gas company is considering the purchase at time zero of a 100 % working interest in a property. If you elect to develop the lease for an 87.5% revenue interest, the following costs will be incurred: in time zero, the lease bonus cost is $100,000, intangible drilling costs are estimated at $550,00o while tangible completion costs are estimated at $300,000. Operating costs are estimated to remain constant at $8.00 per barrel (includes production costs, severance taxes and ad-valorem taxes) in each of years 1, 2, 3 and 4. Oil prices are forecasted to be $50.00 per barrel in each of years 1, 2, 3, and 4. Production is summarized in the following table. The escalated dollar minimum rate of return is 12.0%. Use net present value analysis to determine if the acquisition and development of this lease is economically viable: (a) Before considering income taxes, (b) Assuming income tax rate of 30%. (Expense 100% of intangible drilling costs at the end of first year, use 5-years MACRS depreciation for tangible completion costs, and consider 15% rate for your cost depletion analysis, and a stand-alone analysis)

Practical Management Science
6th Edition
ISBN:9781337406659
Author:WINSTON, Wayne L.
Publisher:WINSTON, Wayne L.
Chapter2: Introduction To Spreadsheet Modeling
Section: Chapter Questions
Problem 20P: Julie James is opening a lemonade stand. She believes the fixed cost per week of running the stand...
icon
Related questions
icon
Concept explainers
Topic Video
Question
3. Your independent oil and gas company is considering the purchase at time zero of a
100 % working interest in a property. If you elect to develop the lease for an 87.5%
revenue interest, the following costs will be incurred: in time zero, the lease bonus
cost is $100,00o, intangible drilling costs are estimated at $550,000 while tangible
completion costs are estimated at $300,000. Operating costs are estimated to
remain constant at $8.00 per barrel (includes production costs, severance taxes and
ad-valorem taxes) in each of years 1, 2, 3 and 4. Oil prices are forecasted to be
$50.00 per barrel in each of years 1, 2, 3, and 4. Production is summarized in the
following table. The escalated dollar minimum rate of return is 12.0%. Use net
present value analysis to determine if the acquisition and development of this lease
is economically viable: (a) Before considering income taxes, (b) Assuming income
tax rate of 30%. (Expense 100% of intangible drilling costs at the end of first year,
use 5-years MACRS depreciation fortangible completion costs, and consider 15%
rate for your cost depletion analysis, and a stand-alone analysis)
Transcribed Image Text:3. Your independent oil and gas company is considering the purchase at time zero of a 100 % working interest in a property. If you elect to develop the lease for an 87.5% revenue interest, the following costs will be incurred: in time zero, the lease bonus cost is $100,00o, intangible drilling costs are estimated at $550,000 while tangible completion costs are estimated at $300,000. Operating costs are estimated to remain constant at $8.00 per barrel (includes production costs, severance taxes and ad-valorem taxes) in each of years 1, 2, 3 and 4. Oil prices are forecasted to be $50.00 per barrel in each of years 1, 2, 3, and 4. Production is summarized in the following table. The escalated dollar minimum rate of return is 12.0%. Use net present value analysis to determine if the acquisition and development of this lease is economically viable: (a) Before considering income taxes, (b) Assuming income tax rate of 30%. (Expense 100% of intangible drilling costs at the end of first year, use 5-years MACRS depreciation fortangible completion costs, and consider 15% rate for your cost depletion analysis, and a stand-alone analysis)
Year
1
3
Production, (BOE/yr)
17,500
9,000
6,500
3,000
Selling price ($/BOE)
$50.00
$50.00
$50.00
$50.00
Operating Cost, $/BOE
$8.00
$8.00
$8.00
$8.00
Royalty, % of Gross
12.5%
12.5%
12.5%
12.5%
Transcribed Image Text:Year 1 3 Production, (BOE/yr) 17,500 9,000 6,500 3,000 Selling price ($/BOE) $50.00 $50.00 $50.00 $50.00 Operating Cost, $/BOE $8.00 $8.00 $8.00 $8.00 Royalty, % of Gross 12.5% 12.5% 12.5% 12.5%
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Inventory management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, operations-management and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Practical Management Science
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,
Operations Management
Operations Management
Operations Management
ISBN:
9781259667473
Author:
William J Stevenson
Publisher:
McGraw-Hill Education
Operations and Supply Chain Management (Mcgraw-hi…
Operations and Supply Chain Management (Mcgraw-hi…
Operations Management
ISBN:
9781259666100
Author:
F. Robert Jacobs, Richard B Chase
Publisher:
McGraw-Hill Education
Business in Action
Business in Action
Operations Management
ISBN:
9780135198100
Author:
BOVEE
Publisher:
PEARSON CO
Purchasing and Supply Chain Management
Purchasing and Supply Chain Management
Operations Management
ISBN:
9781285869681
Author:
Robert M. Monczka, Robert B. Handfield, Larry C. Giunipero, James L. Patterson
Publisher:
Cengage Learning
Production and Operations Analysis, Seventh Editi…
Production and Operations Analysis, Seventh Editi…
Operations Management
ISBN:
9781478623069
Author:
Steven Nahmias, Tava Lennon Olsen
Publisher:
Waveland Press, Inc.