You have been asked by the president of your company to evaluate the proposed acquisition of a new special-purpose truck for $60,000. The truck falls into the MACRS 3-year class, is not eligible for either bonus depreciation or Section 179 expensing, and it will be sold after three years for $20,00O. Use of the truck will require an increase in NWC (spare parts inventory) of $2,000. The truck will have no effect on revenues, but it is expected to save the firm $20,000 per year in before-tax operating costs, mainly labor. The firm's marginal tax rate is 21 percent. What will the cash flows for this project be? (Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places.) Year 1 2 3 FCF

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
You have been asked by the president of your company to evaluate the proposed acquisition of a new
special-purpose truck for $60,000. The truck falls into the MACRS 3-year class, is not eligible for either
bonus depreciation or Section 179 expensing, and it will be sold after three years for $20,000. Use of the
truck will require an increase in NWC (spare parts inventory) of $2,000. The truck will have no effect on
revenues, but it is expected to save the firm $20,000 per year in before-tax operating costs, mainly labor.
The firm's marginal tax rate is 21 percent.
ts
What will the cash flows for this project be? (Negative amounts should be indicated by a minus sign.
Round your answers to 2 decimal places.)
Print
Year
1
2
ferences
FCF
Transcribed Image Text:You have been asked by the president of your company to evaluate the proposed acquisition of a new special-purpose truck for $60,000. The truck falls into the MACRS 3-year class, is not eligible for either bonus depreciation or Section 179 expensing, and it will be sold after three years for $20,000. Use of the truck will require an increase in NWC (spare parts inventory) of $2,000. The truck will have no effect on revenues, but it is expected to save the firm $20,000 per year in before-tax operating costs, mainly labor. The firm's marginal tax rate is 21 percent. ts What will the cash flows for this project be? (Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places.) Print Year 1 2 ferences FCF
MACRS Depreciation
Real Estate
Residential
Normal Recovery Period
7
Nonresidential
31.5
Year
3
5
10
15
20
27.5
39
1
33.33%
20 00%
14.29%
10.00%
5.00%
3.750%
3 485%
3.042%
2.461%
2
44.45
32 00
24 49
18.00
9.50
7.219
3 636
3.175
2.564
3
14.81
19 20
17.49
14.40
8.55
6.677
3.636
3.175
2.564
4
7.41
11.52
12.49
11.52
7.70
6.177
3.636
3.175
2.564
0.00
11.52
8.93
9.22
6.93
5.713
3.636
3.175
2.564
0.00
5.76
8.92
7.37
6.23
5.285
3.636
3.175
2.564
7
0.00
0.00
8.93
6.55
5.90
4.888
3.636
3.175
2.564
0.00
0.00
4.46
6.55
5.90
4.522
3.636
3.175
2.564
0.00
0.00
0.00
6.56
5.91
4.462
3.636
3.174
2.564
10
0.00
0.00
0.00
6.55
5.90
4.461
3.637
3.175
2.564
11
0.00
0.00
0.00
3.28
5.91
4.462
3.636
3.174
2.564
12
0.00
0.00
0.00
0.00
5.90
4.461
3.637
3.175
2.564
13
0.00
0.00
0.00
0.00
5.91
4.462
3.636
3.174
2.564
14
0.00
0.00
0.00
0.00
5.90
4.461
3.637
3.175
2.564
15
0.00
0 00
0.00
0.00
5.91
4.462
3.636
3.174
2.564
16
0.00
0.00
0.00
0.00
2.95
4.461
3.637
3.175
2.564
0 00
0 00
0 00
0 00
0 00
17
0.00
0.00
0.00
0.00
4.462
3.636
3.174
2.564
18
0.00
0.00
0.00
0.00
4.461
3 637
3.175
2.564
19
0.00
0.00
0.00
0.00
4.462
3.636
3.174
2.564
20
0.00
0 00
0.00
0.00
4.461
3.637
3.175
2.564
21
0.00
0.00
0.00
0.00
2.231
3.636
3.174
2.564
22
0.00
00
0.00
0.00
0.00
0.00
3.637
3.175
2.564
23
0.00
0.00
0.00
0.00
0.00
0.00
3.636
3.174
2.564
24
0.00
00
0.00
0.00
0.00
0.00
3.637
3.175
2.564
25
0.00
00
0 00
0.00
0 00
0.00
3.636
3.174
2.564
26
0.00
0.00
0.00
0.00
0.00
0.00
3.637
3.175
2.564
27
0.00
0.00
0 00
0.00
0.00
0.00
3.636
3.174
2564
28
0.00
0.00
0.00
0.00
0.00
0.00
1.970
3.175
2.564
29
0.00
0 00
0.00
0.00
0.00
0.00
0.00
3.174
2.564
30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.175
2.564
31
0.00
00
0.00
0.00
0.00
0.00
0.00
3.174
2.564
32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.720
2.564
33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.564
34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.564
35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.564
36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.564
37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.564
38
0.00
0 00
0.00
0.00
0.00
0.00
00
0.00
2.564
39
0.00
00
0.00
0.00
0.00
0.00
0.00
0.00
2.564
40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.107
41
0.00
0.00
0.00
0.00
0.00
0.00
0 00
0.00
0.000
Transcribed Image Text:MACRS Depreciation Real Estate Residential Normal Recovery Period 7 Nonresidential 31.5 Year 3 5 10 15 20 27.5 39 1 33.33% 20 00% 14.29% 10.00% 5.00% 3.750% 3 485% 3.042% 2.461% 2 44.45 32 00 24 49 18.00 9.50 7.219 3 636 3.175 2.564 3 14.81 19 20 17.49 14.40 8.55 6.677 3.636 3.175 2.564 4 7.41 11.52 12.49 11.52 7.70 6.177 3.636 3.175 2.564 0.00 11.52 8.93 9.22 6.93 5.713 3.636 3.175 2.564 0.00 5.76 8.92 7.37 6.23 5.285 3.636 3.175 2.564 7 0.00 0.00 8.93 6.55 5.90 4.888 3.636 3.175 2.564 0.00 0.00 4.46 6.55 5.90 4.522 3.636 3.175 2.564 0.00 0.00 0.00 6.56 5.91 4.462 3.636 3.174 2.564 10 0.00 0.00 0.00 6.55 5.90 4.461 3.637 3.175 2.564 11 0.00 0.00 0.00 3.28 5.91 4.462 3.636 3.174 2.564 12 0.00 0.00 0.00 0.00 5.90 4.461 3.637 3.175 2.564 13 0.00 0.00 0.00 0.00 5.91 4.462 3.636 3.174 2.564 14 0.00 0.00 0.00 0.00 5.90 4.461 3.637 3.175 2.564 15 0.00 0 00 0.00 0.00 5.91 4.462 3.636 3.174 2.564 16 0.00 0.00 0.00 0.00 2.95 4.461 3.637 3.175 2.564 0 00 0 00 0 00 0 00 0 00 17 0.00 0.00 0.00 0.00 4.462 3.636 3.174 2.564 18 0.00 0.00 0.00 0.00 4.461 3 637 3.175 2.564 19 0.00 0.00 0.00 0.00 4.462 3.636 3.174 2.564 20 0.00 0 00 0.00 0.00 4.461 3.637 3.175 2.564 21 0.00 0.00 0.00 0.00 2.231 3.636 3.174 2.564 22 0.00 00 0.00 0.00 0.00 0.00 3.637 3.175 2.564 23 0.00 0.00 0.00 0.00 0.00 0.00 3.636 3.174 2.564 24 0.00 00 0.00 0.00 0.00 0.00 3.637 3.175 2.564 25 0.00 00 0 00 0.00 0 00 0.00 3.636 3.174 2.564 26 0.00 0.00 0.00 0.00 0.00 0.00 3.637 3.175 2.564 27 0.00 0.00 0 00 0.00 0.00 0.00 3.636 3.174 2564 28 0.00 0.00 0.00 0.00 0.00 0.00 1.970 3.175 2.564 29 0.00 0 00 0.00 0.00 0.00 0.00 0.00 3.174 2.564 30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.175 2.564 31 0.00 00 0.00 0.00 0.00 0.00 0.00 3.174 2.564 32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.720 2.564 33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.564 34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.564 35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.564 36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.564 37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.564 38 0.00 0 00 0.00 0.00 0.00 0.00 00 0.00 2.564 39 0.00 00 0.00 0.00 0.00 0.00 0.00 0.00 2.564 40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.107 41 0.00 0.00 0.00 0.00 0.00 0.00 0 00 0.00 0.000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education