Year 0Year 1Year 2Sales- Cost of Goods SoldGross Profit- Annual Cost- Depreciation$EA0 $199,000 $199,0000105,000105,000$0$94,000 $94,000036,00036,00006,40010,240EBIT$0$51,600 $47,760- TaxIncremental Earnings+ Depreciation-Changes in NWC010,83610,030040,764 $37,73006,40010,24010,00000- Opportunity Cost41,08000- Capital Expenditures32,00000Incremental Free Cash Flows $ (83,080) $47,164$47,970 Calculate the free cash flows below for years 3 through 6: (Round to the nearest dollar.)Sales- Cost of Goods SoldGross Profit- Annual Cost- DepreciationEBIT- TaxIncremental Earnings+ Depreciation- Changes in NWCYear 3Year 4Year 5Year 6$$$$$$$EA$SAEA$$00$EA$EA- Opportunity Cost00- Capital Expenditures00Incremental Free Cash Flows $0$$000

Year 3Year 4Year 5 Year 6Sales199000199000199000199000Cost of Goods…

Answered: Year 0 Year 1 Year 2 Sales - Cost of…

Survey of Accounting (Accounting I)

8th Edition

ISBN:9781305961883

Author:Carl Warren

Publisher:Carl Warren

Chapter7: Fixed Assets, Natural Resources, And Intangible Assets

Section: Chapter Questions

Problem 7.3.2MBA

See similar textbooks

Similar questions

ff1
Income S.atement For the Year Ended June 30, 2020 Net sales P2,430,500 Cost of goods sold (including depreciation of P191,500) P1,073,000 Operating expenses (including depreciation of P100,000) 500,000 7,500 (26,000) (15,000) (44,000) 356,000 P1,851,500 P 579,000 Interest expense Gain on sale of equipment Gain on sale of trading securities Unrealized holding gain on trading securities Income tax Total Net income Texas Company Balance Sheets June 30 2020 2019 Assets P442,000 325,000 P532,000 275,000 141,500 168,500 450,000 43,000 1,095,000 352,000 P3,057,000 Cash Trading Securities(market) Accounts receivable 80,500 Inventories 86,000 Investment in Associates (cost) 43,000 321,500 Land Buildings (net) Equipment (net) Total assets 242,500 P1,540,500 Liabilities & Equity P 93,500 P107,500 50,000 41,500 156,500 Accounts payable Short-term bank loans payable Accrued operating expenses Income tax payable Bonds payable (net) Common stock, P10 par value Additional paid in capital Retained…
Sunland Limited reported the following selected information for the year ended March 31, 2024: Advertising expense $5,000 Income tax payable $5,200 Cash dividends-common 4,000 Interest expense 5, 100 Depreciation expense 3, 000 Loss on discontinued operations 18,000 Fees earned 66,000 Rent revenue 30, 000 Gain on disposal of equipment 1, 100 Retained earnings, April 1, 2023 15,000 Holding loss on equity investments 3,000 Telephone expense 8,000 The company's income tax rate is 30%. The company reports gains and losses on its equity investments as other comprehensive income. Prepare a multi-step income statement and a separate statement of comprehensive income for Sunland Limited.$ Profit/ (Loss) for the Year $
Give me correct answer
Revenues Costs of Goods Sold Gross Profit Selling, General and Admin Depreciation EBIT Income tax (35%) Net Income Capital Purchases Changes to NWC A. -$258,750.00 B. -$153,046.63 Year O O C. $195,972.79 O D. $201,324.52 -600,000 +36,000 Year 1 800,000 Year 2 Year 3 800,000 800,000 -320,000 -320,000 -320,000 480,000 480,000 480,000 -105,000 -105,000 -105,000 -200,000 -200,000 -200,000 175,000 175,000 175,000 Cromwell Industries is considering a new project which will have costs, revenues, etc. as shown by the data above. If the cost of capital is 8.5%, what is the net present value (NPV) of this project? -61,250 -61,250 -61,250 113,750 113,750 113,750 -12,000 -12,000 -12,000
Total sales 100,000; Returns sales 10,000; Total assets 500,000; Aggregate depreciation 50 thousand, the amount in dollars, calculate the turnover rate of operating assets Select one: a. 0.50 b. 0.20 c. 2.2 d. 300,000
Calculate the asset efficiency - receivables turnover ratio, inventory turnover ratio, fixed asset turnover ratio and total asset turnover ratio.
Statement of Profit and Loss and Other Comprehensive Income for the years ended 31 December 2024 2023 R'000 R'000 Turnover 1287052 934052 Operating Profit 137342 81768 Net Finance Cost 39264 20862 Operating Profit before taxation 98078 60906 Income tax expense 7027 3048 Profit for the Year 91051 57858 3502 2237 Operating profit includes Depreciation and loss on sale of fixed asset 5/12 Required: a) Prepare the cash flows from operating activities for the company for 2024 using the available information (10 Marks) b) Perform a financial review of the company based on calculating the following financial ratios and explain how it may be interpreted. Debt equity ratio Times interest earned Current ratio Debtors average collection period Inventory turnover Your answer should include an overall assessment of the company (25 Marks) c) List the audit steps to verify the existence of inventory (10 Marks)
Sales $185,150 Beg of year $178,000 End of year $144,000 Whats the asset turnover of the year?
Calculate the asset efficiency - receivables turnover ratios, inventory turnover ratios, fixed asset turnover ratios and total asset turnover ratios.
Sir please help me sir urgently please
Calculate the sales from the given information Cost of goods sold is $38,000 Net income is $14,625 Depreciation is $5000 Tax rate is 35% A. $35,500 B. $51,619 C. $69,000 D. $64,000

SEE MORE QUESTIONS

Recommended textbooks for you

Survey of Accounting (Accounting I)

Accounting

ISBN:

9781305961883

Author:

Carl Warren

Publisher:

Cengage Learning

Survey of Accounting (Accounting I)

Accounting

ISBN:

9781305961883

Author:

Carl Warren

Publisher:

Cengage Learning

SEE MORE TEXTBOOKS