initial book value $ n residual value $ years years 1 $ 2 $ 3 $ 4 $ 5 $ 6 $ 7 $ 8 $ 9 $ 10 $ 11 $ 12 $ annual depreciation cumulative depreciation BV 3,000,000 4 $ 5 $ 12 6 $ 7 $ 8 $ 9 $ 10 $ 11 $ 12 $ 16.67% 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ annual depreciation cumulative depreciation BV 1 $ 500,000.00 $ 2 $ 416,666.67 $ 3 $ 347,222.22 $ 289,351.85 $ 241,126.54 $ 200,938.79 $ 167,448.99 $ 139,540.82 $ 116,284.02 $ 96,903.35 $ 80,752.79 $ 67,293.99 $ 250,000 $ 2,750,000 500,000 $2,500,000 750,000 $2,250,000 1,000,000 $2,000,000 1,250,000 $1,750,000 1,500,000 $ 1,500,000 1,750,000 $1,250,000 2,000,000 $1,000,000 2,250,000 $ 750,000 500,000 250,000 2,500,000 $ 2,750,000 $ 3,000,000 $ . 500,000.00 $2,500,000.00 916,666.67 $2,083,333.33 1,263,888.89 $1,736,111.11 1,553,240.74 $1,446,759.26 1,794,367.28 $1,205,632.72 1,995,306.07 $1,004,693.93 2,162,755.06 $ 837,244.94 2,302,295.88 $ 697,704.12 2,418,579.90 $ 581,420.10 2,515,483.25 $ 484,516.75 2,596,236.04 $ 403,763.96 2,663,530.04 $ 336,469.96 PART 1 Create two depreciation schedules (straight-line and double-declining) for the scenario below. Make sure to include annual depreciation, cumulative depreciation, and Book Value for the end of each year. The XYZ Corp. purchased machinery for $3,000,000 and residual value of $600,000. There is a 12-year useful life. Part 2 Now, re-calculate the two depreciation schedules (assuming a $0.00 residual value).
initial book value $ n residual value $ years years 1 $ 2 $ 3 $ 4 $ 5 $ 6 $ 7 $ 8 $ 9 $ 10 $ 11 $ 12 $ annual depreciation cumulative depreciation BV 3,000,000 4 $ 5 $ 12 6 $ 7 $ 8 $ 9 $ 10 $ 11 $ 12 $ 16.67% 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ annual depreciation cumulative depreciation BV 1 $ 500,000.00 $ 2 $ 416,666.67 $ 3 $ 347,222.22 $ 289,351.85 $ 241,126.54 $ 200,938.79 $ 167,448.99 $ 139,540.82 $ 116,284.02 $ 96,903.35 $ 80,752.79 $ 67,293.99 $ 250,000 $ 2,750,000 500,000 $2,500,000 750,000 $2,250,000 1,000,000 $2,000,000 1,250,000 $1,750,000 1,500,000 $ 1,500,000 1,750,000 $1,250,000 2,000,000 $1,000,000 2,250,000 $ 750,000 500,000 250,000 2,500,000 $ 2,750,000 $ 3,000,000 $ . 500,000.00 $2,500,000.00 916,666.67 $2,083,333.33 1,263,888.89 $1,736,111.11 1,553,240.74 $1,446,759.26 1,794,367.28 $1,205,632.72 1,995,306.07 $1,004,693.93 2,162,755.06 $ 837,244.94 2,302,295.88 $ 697,704.12 2,418,579.90 $ 581,420.10 2,515,483.25 $ 484,516.75 2,596,236.04 $ 403,763.96 2,663,530.04 $ 336,469.96 PART 1 Create two depreciation schedules (straight-line and double-declining) for the scenario below. Make sure to include annual depreciation, cumulative depreciation, and Book Value for the end of each year. The XYZ Corp. purchased machinery for $3,000,000 and residual value of $600,000. There is a 12-year useful life. Part 2 Now, re-calculate the two depreciation schedules (assuming a $0.00 residual value).
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:initial book value $
n
residual value $
years
years
1 $
2 $
3 $
4 $
5 $
6 $
7 $
8 $
9 $
10 $
11 $
12 $
annual depreciation cumulative depreciation BV
1 $
2 $
3 $
4 $
5 $
6 $
7 $
8 $
3,000,000
9 $
10 $
12
11 $
12 $
16.67%
annual depreciation cumulative depreciation BV
500,000.00 $
416,666.67 $
347,222.22 $
289,351.85 $
241,126.54 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $
250,000 $ 2,750,000
500,000 $ 2,500,000
750,000 $ 2,250,000
1,000,000 $ 2,000,000
1,250,000 $ 1,750,000
1,500,000
1,250,000
1,000,000
750,000
500,000
250,000
1,500,000 $
1,750,000 $
2,000,000 $
2,250,000 $
2,500,000 $
2,750,000 $
3,000,000 $
200,938.79 $
167,448.99 $
139,540.82 $
116,284.02 $
96,903.35 $
80,752.79 $
67,293.99 $
-
500,000.00 $2,500,000.00
916,666.67 $2,083,333.33
1,263,888.89 $1,736,111.11
1,553,240.74 $1,446,759.26
1,794,367.28 $ 1,205,632.72
1,995,306.07 $1,004,693.93
2,162,755.06 $ 837,244.94
2,302,295.88 $ 697,704.12
2,418,579.90 $ 581,420.10
2,515,483.25 $ 484,516.75
2,596,236.04 $ 403,763.96
2,663,530.04 $ 336,469.96
PART 1 Create two depreciation schedules (straight-line and double-declining) for the scenario
below. Make sure to include annual depreciation, cumulative depreciation, and Book Value for
the end of each year.
The XYZ Corp. purchased machinery for $3,000,000 and residual value of $600,000. There is a
12-year useful life.
Part 2 Now, re-calculate the two depreciation schedules (assuming a $0.00 residual value).
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 5 steps with 8 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education