XYZ Inc's comparative balance sheets are presented below. XYZ Inc. Comparative Balance Sheets 31-Dec 2021 2020 Cash $ 18,700 $ 22,700 Accounts Receivable $ 24,700 $ 22,300 Investments $ 25,000 $ 16,000 Equipment $ 59,000 $ 70,000 Accumulated Depreciation $ (14,500) $ (10,000) Total Assets $ 112,900 $ 121,000 Accounts Payable $ 13,600 $ 11,100 Binds Payable $ 6,000 $ 30,000 Common Stock $ 50,000 $ 45,000 Retained Earnings $ 43,300 $ 34,900 Total Liabilities + Equity $ 112,900 $ 121,000 Additional information: Net income was $17,700. Dividends declared and paid were $9,300. Equipment which cost $11,000 and had accumulated depreciation of $2,000 was sold for $4000 All other changes in noncurrent account balances had a direct effect on cash flows, except the change in accumulated depreciation. Instruction Prepare a statement of cash flows for 2021 using the indirect method. Net Income Depreciation Loss on equipment sale Change In A/R Change in A/P Cash flow from Operations Sale of equipment Change in Investments Cash from Investing Change in Bonds Payable Issue of Common Stock Dividends Cash from Financing Change in Cash
XYZ Inc's comparative
XYZ Inc.
Comparative Balance Sheets
31-Dec
2021 | 2020 | |
Cash | $ 18,700 | $ 22,700 |
$ 24,700 | $ 22,300 | |
Investments | $ 25,000 | $ 16,000 |
Equipment | $ 59,000 | $ 70,000 |
$ (14,500) | $ (10,000) | |
Total Assets | $ 112,900 | $ 121,000 |
Accounts Payable | $ 13,600 | $ 11,100 |
Binds Payable | $ 6,000 | $ 30,000 |
Common Stock | $ 50,000 | $ 45,000 |
$ 43,300 | $ 34,900 | |
Total Liabilities + Equity | $ 112,900 | $ 121,000 |
Additional information:
Net income was $17,700. Dividends declared and paid were $9,300.
Equipment which cost $11,000 and had accumulated depreciation of $2,000 was sold for $4000
All other changes in noncurrent account balances had a direct effect on
Instruction
Prepare a statement of cash flows for 2021 using the indirect method.
Net Income
Depreciation
Loss on equipment sale
Change In A/R
Change in A/P
Cash flow from Operations
Sale of equipment
Change in Investments
Cash from Investing
Change in Bonds Payable
Issue of Common Stock
Dividends
Cash from Financing
Change in Cash
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images