The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 146,750 $ 159,000 Accounts receivable 76,000 89,500 Inventory 90,000 75,500 Prepaid rent 3,000 1,500 Long-term assets: Land 455,000 455,000 Equipment 750,000 645,000 Accumulated depreciation (415,000 ) (258,000 ) Total assets $ 1,105,750 $ 1,167,500 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 94,000 $ 80,500 Interest payable 6,750 13,500 Income tax payable 7,000 4,500 Long-term liabilities: Notes payable 112,500 225,000 Stockholders' equity: Common stock 675,000 675,000 Retained earnings 210,500 169,000 Total liabilities and stockholders' equity $ 1,105,750 $ 1,167,500 Additional Information for 2021: Net income is $64,000. The company purchases $105,000 in equipment. Depreciation expense is $157,000. The company repays $112,500 in notes payable. The company declares and pays a cash dividend of $22,500. Required: Prepare the statement of cash flows using the indirect method.
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: Cash $ 146,750 $ 159,000 Accounts receivable 76,000 89,500 Inventory 90,000 75,500 Prepaid rent 3,000 1,500 Long-term assets: Land 455,000 455,000 Equipment 750,000 645,000 Accumulated depreciation (415,000 ) (258,000 ) Total assets $ 1,105,750 $ 1,167,500 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 94,000 $ 80,500 Interest payable 6,750 13,500 Income tax payable 7,000 4,500 Long-term liabilities: Notes payable 112,500 225,000 Stockholders' equity: Common stock 675,000 675,000 Retained earnings 210,500 169,000 Total liabilities and stockholders' equity $ 1,105,750 $ 1,167,500 Additional Information for 2021: Net income is $64,000. The company purchases $105,000 in equipment. Depreciation expense is $157,000. The company repays $112,500 in notes payable. The company declares and pays a cash dividend of $22,500. Required: Prepare the statement of cash flows using the indirect method.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 |
||||||||
2021 | 2020 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 146,750 | $ | 159,000 | ||||
76,000 | 89,500 | |||||||
Inventory | 90,000 | 75,500 | ||||||
Prepaid rent | 3,000 | 1,500 | ||||||
Long-term assets: | ||||||||
Land | 455,000 | 455,000 | ||||||
Equipment | 750,000 | 645,000 | ||||||
(415,000 | ) | (258,000 | ) | |||||
Total assets | $ | 1,105,750 | $ | 1,167,500 | ||||
Liabilities and |
||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 94,000 | $ | 80,500 | ||||
Interest payable | 6,750 | 13,500 | ||||||
Income tax payable | 7,000 | 4,500 | ||||||
Long-term liabilities: | ||||||||
Notes payable | 112,500 | 225,000 | ||||||
Stockholders' equity: | ||||||||
Common stock | 675,000 | 675,000 | ||||||
210,500 | 169,000 | |||||||
Total liabilities and stockholders' equity | $ | 1,105,750 | $ | 1,167,500 | ||||
Additional Information for 2021:
- Net income is $64,000.
- The company purchases $105,000 in equipment.
- Depreciation expense is $157,000.
- The company repays $112,500 in notes payable.
- The company declares and pays a cash dividend of $22,500.
Required:
Prepare the statement of
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education