When William first pitched a new product idea to his manager, it was very well received because he did such a thorough job of researching and analyzing it. He presented a comprehensive forecast that included both possible and probable levels of returns to be earned from this investment. As a result, the company handed over the money and put William in charge of the project. The company planned to evaluate the investment based on his "probable" forecast. One year into the project, money started getting tight in other divisions of the company, Pressure was on for William to provide some proof that this 3-year investment was starting to work. As of the end of that first year, $12,000 in operating costs and $12,000 in new operating cash inflows (both reflect after-tax amounts) had been realized. William had collected the following information but clearly still only had projections for the remaining 2 years of this project. Estimated (and actual) initial project investment Estimated annual operating cash outflows (after-tax) Estimated operating cash inflows (after-tax): Year 1 Year 2 Year 3 $15,600 12,000 13,100 19,700 39,100

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
When William first pitched a new product idea to his manager, it was very well received because he did such a thorough job of
researching and analyzing it. He presented a comprehensive forecast that included both possible and probable levels of returns to
be earned from this investment. As a result, the company handed over the money and put William in charge of the project. The
company planned to evaluate the investment based on his "probable" forecast.
One year into the project, money started getting tight in other divisions of the company. Pressure was on for William to provide
some proof that this 3-year investment was starting to work. As of the end of that first year, $12,000 in operating costs and
$12,000 in new operating cash inflows (both reflect after-tax amounts) had been realized.
William had collected the following information but clearly still only had projections for the remaining 2 years of this project.
Estimated (and actual) initial project investment
Estimated annual operating cash outflows (after-tax)
Estimated operating cash inflows (after-tax):
Year 1
Year 2
Year 3
Click here to view the factor table
(a)
$15,600
12,000
NPV
13,100
19,700
39,100
What was William's initial projection for the NPV of the cash flows at this probable level of activity, assuming an 9% discount
rate? Tax effects, including any depreciation tax shield, have already been accounted for in the above amounts. (Round
present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g.
5,125.36. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g.
(45).)
Transcribed Image Text:When William first pitched a new product idea to his manager, it was very well received because he did such a thorough job of researching and analyzing it. He presented a comprehensive forecast that included both possible and probable levels of returns to be earned from this investment. As a result, the company handed over the money and put William in charge of the project. The company planned to evaluate the investment based on his "probable" forecast. One year into the project, money started getting tight in other divisions of the company. Pressure was on for William to provide some proof that this 3-year investment was starting to work. As of the end of that first year, $12,000 in operating costs and $12,000 in new operating cash inflows (both reflect after-tax amounts) had been realized. William had collected the following information but clearly still only had projections for the remaining 2 years of this project. Estimated (and actual) initial project investment Estimated annual operating cash outflows (after-tax) Estimated operating cash inflows (after-tax): Year 1 Year 2 Year 3 Click here to view the factor table (a) $15,600 12,000 NPV 13,100 19,700 39,100 What was William's initial projection for the NPV of the cash flows at this probable level of activity, assuming an 9% discount rate? Tax effects, including any depreciation tax shield, have already been accounted for in the above amounts. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 1 images

Blurred answer
Knowledge Booster
Risk Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education