Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below: Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Flexible Planning Results Budget Budget Flights (q) 56 56 54 Revenue ($355.00g) Expenses: wages and salaries ($3,500 + $89.00g) Fuel ($34.00q) Airport fees ($880 + $33.8eq) Aircraft depreciation ($9.00g) Office expenses ($220 + $1.00g) Total expense $ 16,400 $ 19,880 $ 19,170 8,446 2,066 8, 484 1,904 2,728 8, 306 1,836 2,662 2,613 584 504 486 444 276 274 14,873 $ 2,327 $ 5,984 $ 5,606 13,896 13,564 Net operating income The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount. Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of cach varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero varlance). Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget Actual Results Planning Budget Flights 56 56 54 Revenue 16.400 19,880 19,170 Expenses: Wages and salaries 8,446 8,484 8,306 Fuel 2,086 1,904 1,836 Airport fees 2,613 2,728 2,662 Airoraft depreciation 504 504 486 Office expenses 444 276 274 Total expense 14,073 13,896 13,564 Net operating income 2,327 5,984 5,606
Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below: Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Flexible Planning Results Budget Budget Flights (q) 56 56 54 Revenue ($355.00g) Expenses: wages and salaries ($3,500 + $89.00g) Fuel ($34.00q) Airport fees ($880 + $33.8eq) Aircraft depreciation ($9.00g) Office expenses ($220 + $1.00g) Total expense $ 16,400 $ 19,880 $ 19,170 8,446 2,066 8, 484 1,904 2,728 8, 306 1,836 2,662 2,613 584 504 486 444 276 274 14,873 $ 2,327 $ 5,984 $ 5,606 13,896 13,564 Net operating income The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount. Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of cach varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero varlance). Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget Actual Results Planning Budget Flights 56 56 54 Revenue 16.400 19,880 19,170 Expenses: Wages and salaries 8,446 8,484 8,306 Fuel 2,086 1,904 1,836 Airport fees 2,613 2,728 2,662 Airoraft depreciation 504 504 486 Office expenses 444 276 274 Total expense 14,073 13,896 13,564 Net operating income 2,327 5,984 5,606
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Exercise 9-4 (Algo) Prepare a Flexlble Budget Performance Report [L09-4]
Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data
concerning the company's operations in July appear below:
Vulcan Flyovers
Operating Data
For the Month Ended July 31
Actual
Results
Flexible Planning
Budget
54
Budget
Flights (q)
56
56
$ 16,400 $ 19,880 $ 19,170
Revenue ($355.00g)
Expenses:
wages and salaries ($3,500 + $89.009)
Fuel ($34.08q)
Airport fees ($880 + $33.08g)
Aircraft depreciation ($9.88q)
Office expenses ($220 + $1.889)
Total expense
8,446
৪,484
8, 306
2,066
1,904
1,836
2,613
2,728
2,662
504
504
486
444
276
274
14,073
13,896
|13,564
Net operating income
$ 2,327 $ 5,984 $ 5,506
The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an
overflight at a discount.
Requlred:
1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate
the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero varlance). Input
all amounts as positive values.)
Vulcan Flyovers
Flexible Budget Performance Report
For the Month Ended July 31
Flexible
Budget
Actual Results
Planning
Budget
Flights
56
56
54
Revenue
16,400
19,880
19.170
Expenses:
Wages and salaries
8,446
8,484
8,306
Fuel
2,086
1.904
1,836
Airport fees
2,613
2,728
2,662
Aircraft depreciation
504
504
486
Office expenses
444
276
274
Total expense
14,073
13,896
13,564
Net operating income
IS
2,327
5,984
5,606](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa204cf79-6df4-4f25-af61-d4fca6ca5b9e%2F6e7b2b19-1c93-46f2-9c75-d606e4d30f6a%2Fypboes_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Exercise 9-4 (Algo) Prepare a Flexlble Budget Performance Report [L09-4]
Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data
concerning the company's operations in July appear below:
Vulcan Flyovers
Operating Data
For the Month Ended July 31
Actual
Results
Flexible Planning
Budget
54
Budget
Flights (q)
56
56
$ 16,400 $ 19,880 $ 19,170
Revenue ($355.00g)
Expenses:
wages and salaries ($3,500 + $89.009)
Fuel ($34.08q)
Airport fees ($880 + $33.08g)
Aircraft depreciation ($9.88q)
Office expenses ($220 + $1.889)
Total expense
8,446
৪,484
8, 306
2,066
1,904
1,836
2,613
2,728
2,662
504
504
486
444
276
274
14,073
13,896
|13,564
Net operating income
$ 2,327 $ 5,984 $ 5,506
The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an
overflight at a discount.
Requlred:
1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate
the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (I.e., zero varlance). Input
all amounts as positive values.)
Vulcan Flyovers
Flexible Budget Performance Report
For the Month Ended July 31
Flexible
Budget
Actual Results
Planning
Budget
Flights
56
56
54
Revenue
16,400
19,880
19.170
Expenses:
Wages and salaries
8,446
8,484
8,306
Fuel
2,086
1.904
1,836
Airport fees
2,613
2,728
2,662
Aircraft depreciation
504
504
486
Office expenses
444
276
274
Total expense
14,073
13,896
13,564
Net operating income
IS
2,327
5,984
5,606
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education