Bickel Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of November Customers served Revenue ($3.60q) Expenses: Wages and salaries ($23,000+ $1.200) Supplies ($0.50q) Insurance ($ 6,100) Miscellaneous expense ($4,900+ $0.404) Total expense Net operating income Customers served Revenue Expenses Bickel Corporation Comparison of Actual Results to Planning Budget For the Month Ended November 30 Actual Results Wages and salaries Supplies Insurance Miscellaneous expense Total expense Net operating income Bickel Corporation Flexible Budget Performance Report For the Month Ended November 30 Actual Results 24,000 Required: Prepare the company's flexible budget performance report for November. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Revenue and Spending Variances Flexible Budget 24,800 $ 88,500 24,000 49,300 13,800 6,000 12,300 81,400 $ 7,100 Planning Budget 26,000 $93,600 54,200 13,000 6,100 Activity Variances 15,300 88,600 $ 5,000 Planning Budget Variances $ 5,100 U 26.000 4,900 F 800 U 100 F 3,000 F 7,200 F $ 2,100 F
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps