Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company’s operations in July appear below: Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Results Flexible Budget Planning Budget Flights (q) 62 62 60 Revenue ($345.00q) $ 16,400 $ 21,390 $ 20,700 Expenses: Wages and salaries ($3,000 + $88.00q) 8,420 8,456 8,280 Fuel ($31.00q) 2,090 1,922 1,860 Airport fees ($860 + $34.00q) 2,843 2,968 2,900 Aircraft depreciation ($8.00q) 496 496 480 Office expenses ($240 + $1.00q) 470 302 300 Total expense 14,319 14,144 13,820 Net operating income $ 2,081 $ 7,246 $ 6,880 The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount. Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company’s operations in July appear below:
Vulcan Flyovers | ||||||
Operating Data | ||||||
For the Month Ended July 31 | ||||||
Actual Results |
Flexible Budget |
Planning Budget |
||||
Flights (q) | 62 | 62 | 60 | |||
Revenue ($345.00q) | $ | 16,400 | $ | 21,390 | $ | 20,700 |
Expenses: | ||||||
Wages and salaries ($3,000 + $88.00q) | 8,420 | 8,456 | 8,280 | |||
Fuel ($31.00q) | 2,090 | 1,922 | 1,860 | |||
Airport fees ($860 + $34.00q) | 2,843 | 2,968 | 2,900 | |||
Aircraft |
496 | 496 | 480 | |||
Office expenses ($240 + $1.00q) | 470 | 302 | 300 | |||
Total expense | 14,319 | 14,144 | 13,820 | |||
Net operating income | $ | 2,081 | $ | 7,246 | $ | 6,880 |
The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount.
Required:
1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images