1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity varlances. (In the effect of each varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero varlance). I all amounts as positive values.) Flights Revenue Expenses: Actual Results S 48 13.650 Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget S 48 15,360 Planning Budget S 50 16.000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
PLEASE SOLVE WITH COMPLETE WORKING
![Required:
1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate
the effect of each varlance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero varlance). Input
all amounts as positive values.)
Flights
Revenue
Expenses:
Wages and salaries
Fuel
Airport fees
Aircraft depreciation
Office expenses
Total expense
Net operating income
Actual
Results
$
$
48
13.650
8.430
1,260
2.350
336
460
12,836
814
Vulcan Flyovers
Flexible Budget Performance Report
For the Month Ended July 31
Flexible
Budget
$
$
48
15,360
7,936
1,104
2,474
336
286
12,136
3,224
Planning
Budget
S
S
50
16,000
8,100
1,150
2,550
350
290
12,440
3,560](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb6a5005c-859b-46db-a47b-33f1bc648c90%2F9f60f6a1-3549-4a97-800e-302d5677e167%2Feg30n46_processed.png&w=3840&q=75)
![Vulcan Flyovers offers scenic overflights of Mount Saint Helens, the volcano in Washington State that explosively erupted in 1982. Data
concerning the company's operations in July appear below:
Flights (q)
Revenue ($320.00g)
Vulcan Flyovers
Operating Data
For the Month Ended July 31
Expenses:
Wages and salaries ($4,000 + $82.00g)
Fuel ($23.00q)
Airport fees ($650 + $38.00q)
Aircraft depreciation ($7.00q)
Office expenses ($190 + $2.00q)
Total expense
Net operating income
Actual
Results
48
$ 13,650
8,430
1,260
2,350
336
460
12,836
$ 814
Flexible
Budget
48
$ 15,360
7,936
1,104
2,474
336
286
12,136
$ 3,224
Planning
Budget
50
$ 16,000
8,100
1,150
2,550
350
290
12,440
$ 3,560
The company measures its activity in terms of flights. Customers can buy Individual tickets for overflights or hire an entire plane for an
overflight at a discount.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb6a5005c-859b-46db-a47b-33f1bc648c90%2F9f60f6a1-3549-4a97-800e-302d5677e167%2F8z5dbq8_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)