VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 $3,560,000 2,490,000 1,070,000 $3,086,000 1,960,000 1,126,000 Net sales Cost of goods sold Gross profit Expenses: Operating expenses Depreciation expense Loss on sale of land 965,000 40,000 868,000 32,000 9,000 Interest expense Income tax expense Total expenses Net income 23,000 9,000 20,000 58,000 987,000 $ 139,000 1,037,000 $ 33,000 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2022 2021 2020 Assets Current assets: $ 216,000 $196,000 $154,000 91,000 115,000 13,000 Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investment in bonds 90,000 140,000 15,000 70,000 145,000 7,200 115,000 220,000 280,000 (84,000) $1,072,000 $946,000 $794,200 115,000 310,000 310,000 250,000 220,000 (52,000) Land Equipment Less: Accumulated depreciation Total assets |(124,000) Liabilities and Stockholders' Equity Current liabilities: $ 161,000 $ 76,000 $ 91,000 8,000 20,000 Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 12,000 13,000 4,000 15,000 450,000 295,000 235,000 310,000 126,000 $1,072,000 $946,000 $794,200 310,000 237,000 310,000 139,200
VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 $3,560,000 2,490,000 1,070,000 $3,086,000 1,960,000 1,126,000 Net sales Cost of goods sold Gross profit Expenses: Operating expenses Depreciation expense Loss on sale of land 965,000 40,000 868,000 32,000 9,000 Interest expense Income tax expense Total expenses Net income 23,000 9,000 20,000 58,000 987,000 $ 139,000 1,037,000 $ 33,000 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2022 2021 2020 Assets Current assets: $ 216,000 $196,000 $154,000 91,000 115,000 13,000 Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investment in bonds 90,000 140,000 15,000 70,000 145,000 7,200 115,000 220,000 280,000 (84,000) $1,072,000 $946,000 $794,200 115,000 310,000 310,000 250,000 220,000 (52,000) Land Equipment Less: Accumulated depreciation Total assets |(124,000) Liabilities and Stockholders' Equity Current liabilities: $ 161,000 $ 76,000 $ 91,000 8,000 20,000 Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 12,000 13,000 4,000 15,000 450,000 295,000 235,000 310,000 126,000 $1,072,000 $946,000 $794,200 310,000 237,000 310,000 139,200
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Income statement and
Required:
1. Calculate the following risk ratios for 2021 and 2022:
a. Receivables turnover ratio. c.
2. Calculate the following profitability ratios for 2021 and 2022:
a. Gross profit ratio. c. Profit margin. b. Return on assets. d. Asset turnover.
3. Based on the ratios calculated, determine whether overall risk and profitability improved from 2021 to 2022.
![VIRTUAL GAMING SYSTEMS
Income Statements
For the years ended December 31
2022
2021
$3,560,000
2,490,000
1,070,000
$3,086,000
1,960,000
1,126,000
Net sales
Cost of goods sold
Gross profit
Expenses:
Operating expenses
Depreciation expense
Loss on sale of land
965,000
40,000
868,000
32,000
9,000
Interest expense
Income tax expense
Total expenses
Net income
23,000
9,000
20,000
58,000
987,000
$ 139,000
1,037,000
$ 33,000
VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2022
2021
2020
Assets
Current assets:
$ 216,000 $196,000 $154,000
91,000
115,000
13,000
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Investment in bonds
90,000
140,000
15,000
70,000
145,000
7,200
115,000
220,000
280,000
(84,000)
$1,072,000 $946,000 $794,200
115,000
310,000
310,000
250,000
220,000
(52,000)
Land
Equipment
Less: Accumulated depreciation
Total assets
|(124,000)
Liabilities and Stockholders' Equity
Current liabilities:
$ 161,000 $ 76,000 $ 91,000
8,000
20,000
Accounts payable
Interest payable
Income tax payable
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
Total liabilities and stockholders' equity
12,000
13,000
4,000
15,000
450,000
295,000
235,000
310,000
126,000
$1,072,000 $946,000 $794,200
310,000
237,000
310,000
139,200](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F2b4c579f-fccb-44dd-9bd8-c97cdc083d92%2F775d93a8-2882-4a73-97fb-beeb211bb510%2Fb7t28y5.png&w=3840&q=75)
Transcribed Image Text:VIRTUAL GAMING SYSTEMS
Income Statements
For the years ended December 31
2022
2021
$3,560,000
2,490,000
1,070,000
$3,086,000
1,960,000
1,126,000
Net sales
Cost of goods sold
Gross profit
Expenses:
Operating expenses
Depreciation expense
Loss on sale of land
965,000
40,000
868,000
32,000
9,000
Interest expense
Income tax expense
Total expenses
Net income
23,000
9,000
20,000
58,000
987,000
$ 139,000
1,037,000
$ 33,000
VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2022
2021
2020
Assets
Current assets:
$ 216,000 $196,000 $154,000
91,000
115,000
13,000
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Investment in bonds
90,000
140,000
15,000
70,000
145,000
7,200
115,000
220,000
280,000
(84,000)
$1,072,000 $946,000 $794,200
115,000
310,000
310,000
250,000
220,000
(52,000)
Land
Equipment
Less: Accumulated depreciation
Total assets
|(124,000)
Liabilities and Stockholders' Equity
Current liabilities:
$ 161,000 $ 76,000 $ 91,000
8,000
20,000
Accounts payable
Interest payable
Income tax payable
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
Total liabilities and stockholders' equity
12,000
13,000
4,000
15,000
450,000
295,000
235,000
310,000
126,000
$1,072,000 $946,000 $794,200
310,000
237,000
310,000
139,200
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps with 4 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education