Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement: Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $741,000 $637,000 Cost of merchandise sold 348,270 337,610 Gross profit $392,730 $299,390 Selling expenses $148,200 $121,030 Administrative expenses 74,100 76,440 Total operating expenses $222,300 $197,470 Income from operations $170,430 $101,920 Other revenue 29,640 31,850 Income before income tax expense $200,070 $133,770 Income tax expense 81,510 50,960 Net income $118,560 $82,810 Required: Question Content Area 1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers. Tri-Comic CompanyComparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1 20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent Sales $741,000 fill in the blank 9dccf109c06504d_1% $637,000 fill in the blank 9dccf109c06504d_2% Cost of merchandise sold 348,270 fill in the blank 9dccf109c06504d_3% 337,610 fill in the blank 9dccf109c06504d_4% Gross profit $392,730 fill in the blank 9dccf109c06504d_5% $299,390 fill in the blank 9dccf109c06504d_6% Selling expenses $148,200 fill in the blank 9dccf109c06504d_7% $121,030 fill in the blank 9dccf109c06504d_8% Administrative expenses 74,100 fill in the blank 9dccf109c06504d_9% 76,440 fill in the blank 9dccf109c06504d_10% Total operating expenses $222,300 fill in the blank 9dccf109c06504d_11% $197,470 fill in the blank 9dccf109c06504d_12% Income from operations $170,430 fill in the blank 9dccf109c06504d_13% $101,920 fill in the blank 9dccf109c06504d_14% Other revenue 29,640 fill in the blank 9dccf109c06504d_15% 31,850 fill in the blank 9dccf109c06504d_16% Income before income tax expense $200,070 fill in the blank 9dccf109c06504d_17% $133,770 fill in the blank 9dccf109c06504d_18% Income tax expense 81,510 fill in the blank 9dccf109c06504d_19% 50,960 fill in the blank 9dccf109c06504d_20% Net income $118,560 fill in the blank 9dccf109c06504d_21% $82,810 fill in the blank 9dccf109c06504d_22% fill in blank in percentage
Vertical Analysis of Income Statement For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement: Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $741,000 $637,000 Cost of merchandise sold 348,270 337,610 Gross profit $392,730 $299,390 Selling expenses $148,200 $121,030 Administrative expenses 74,100 76,440 Total operating expenses $222,300 $197,470 Income from operations $170,430 $101,920 Other revenue 29,640 31,850 Income before income tax expense $200,070 $133,770 Income tax expense 81,510 50,960 Net income $118,560 $82,810 Required: Question Content Area 1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers. Tri-Comic CompanyComparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y1 20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent Sales $741,000 fill in the blank 9dccf109c06504d_1% $637,000 fill in the blank 9dccf109c06504d_2% Cost of merchandise sold 348,270 fill in the blank 9dccf109c06504d_3% 337,610 fill in the blank 9dccf109c06504d_4% Gross profit $392,730 fill in the blank 9dccf109c06504d_5% $299,390 fill in the blank 9dccf109c06504d_6% Selling expenses $148,200 fill in the blank 9dccf109c06504d_7% $121,030 fill in the blank 9dccf109c06504d_8% Administrative expenses 74,100 fill in the blank 9dccf109c06504d_9% 76,440 fill in the blank 9dccf109c06504d_10% Total operating expenses $222,300 fill in the blank 9dccf109c06504d_11% $197,470 fill in the blank 9dccf109c06504d_12% Income from operations $170,430 fill in the blank 9dccf109c06504d_13% $101,920 fill in the blank 9dccf109c06504d_14% Other revenue 29,640 fill in the blank 9dccf109c06504d_15% 31,850 fill in the blank 9dccf109c06504d_16% Income before income tax expense $200,070 fill in the blank 9dccf109c06504d_17% $133,770 fill in the blank 9dccf109c06504d_18% Income tax expense 81,510 fill in the blank 9dccf109c06504d_19% 50,960 fill in the blank 9dccf109c06504d_20% Net income $118,560 fill in the blank 9dccf109c06504d_21% $82,810 fill in the blank 9dccf109c06504d_22% fill in blank in percentage
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Vertical Analysis of Income Statement
For 20Y2, Tri-Comic Company initiated a sales promotion campaign that included the expenditure of an additional $21,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:
Tri-Comic Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 |
|||
20Y2 | 20Y1 | ||
Sales | $741,000 | $637,000 | |
Cost of merchandise sold | 348,270 | 337,610 | |
Gross profit | $392,730 | $299,390 | |
Selling expenses | $148,200 | $121,030 | |
Administrative expenses | 74,100 | 76,440 | |
Total operating expenses | $222,300 | $197,470 | |
Income from operations | $170,430 | $101,920 | |
Other revenue | 29,640 | 31,850 | |
Income before income tax expense | $200,070 | $133,770 | |
Income tax expense | 81,510 | 50,960 | |
Net income | $118,560 | $82,810 |
Required:
Question Content Area
1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Enter percentages as whole numbers. Enter all amounts as positive numbers.
20Y2 Amount |
20Y2 Percent |
20Y1 Amount |
20Y1 Percent |
|
Sales | $741,000 | fill in the blank 9dccf109c06504d_1% | $637,000 | fill in the blank 9dccf109c06504d_2% |
Cost of merchandise sold | 348,270 | fill in the blank 9dccf109c06504d_3% | 337,610 | fill in the blank 9dccf109c06504d_4% |
Gross profit | $392,730 | fill in the blank 9dccf109c06504d_5% | $299,390 | fill in the blank 9dccf109c06504d_6% |
Selling expenses | $148,200 | fill in the blank 9dccf109c06504d_7% | $121,030 | fill in the blank 9dccf109c06504d_8% |
Administrative expenses | 74,100 | fill in the blank 9dccf109c06504d_9% | 76,440 | fill in the blank 9dccf109c06504d_10% |
Total operating expenses | $222,300 | fill in the blank 9dccf109c06504d_11% | $197,470 | fill in the blank 9dccf109c06504d_12% |
Income from operations | $170,430 | fill in the blank 9dccf109c06504d_13% | $101,920 | fill in the blank 9dccf109c06504d_14% |
Other revenue | 29,640 | fill in the blank 9dccf109c06504d_15% | 31,850 | fill in the blank 9dccf109c06504d_16% |
Income before income tax expense | $200,070 | fill in the blank 9dccf109c06504d_17% | $133,770 | fill in the blank 9dccf109c06504d_18% |
Income tax expense | 81,510 | fill in the blank 9dccf109c06504d_19% | 50,960 | fill in the blank 9dccf109c06504d_20% |
Net income | $118,560 | fill in the blank 9dccf109c06504d_21% | $82,810 | fill in the blank 9dccf109c06504d_22% |
fill in blank in percentage
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education