Valuation Using Price-to-NOA Multiple and PB Multiple The following table provides summary data for Target Corp. and its competitors, Kohl’s Corp. and Walmart Stores Inc. (in millions) Target Kohl's Wal-Mart Company assumed value -- $13,487 $322,123 Equity assumed value -- $10,922 $272,541 Net operating assets $22,640 $8,092 $122,082 Book value of equity $11,300 $5,527 $ 72,500 Net nonoperating obligations (assets) $11,340 $2,565 $49,582 Common shares outstanding 510.9 shares 159.0 shares 2,844.0 shares (a) Compute the price to net operating assets ratio for both Kohl's and Wal-Mart. Round your answers to two decimal places. Kohl's Wal-Mart (b) Use Kohl’s and Walmart as comparables, along with the price to NOA ratios from part a, and then estimate for Target its company intrinsic value, its equity intrinsic value, and its equity intrinsic value per share. Average of the two rounded ratios in (a) above Answer (Rounded to two decimal places.) Use your rounded answer above to calculate the following: Round company intrinsic value and equity intrinsic value to the nearest million. Round equity intrinsic value to the nearest cent. Company intrinsic value Equity intrinsic value Equity intrinsic value per share (c) Compute the PB ratio for both Kohl's and Wal-Mart. Round your answers to two decimal places.
Valuation Using Price-to-NOA Multiple and PB Multiple
The following table provides summary data for Target Corp. and its competitors, Kohl’s Corp. and Walmart Stores Inc.
(in millions) | Target | Kohl's | Wal-Mart |
---|---|---|---|
Company assumed value | -- | $13,487 | $322,123 |
Equity assumed value | -- | $10,922 | $272,541 |
Net operating assets | $22,640 | $8,092 | $122,082 |
Book value of equity | $11,300 | $5,527 | $ 72,500 |
Net nonoperating obligations (assets) | $11,340 | $2,565 | $49,582 |
Common shares outstanding | 510.9 shares | 159.0 shares | 2,844.0 shares |
(a) Compute the price to net operating assets ratio for both Kohl's and Wal-Mart.
Round your answers to two decimal places.
Kohl's
Wal-Mart
(b) Use Kohl’s and Walmart as comparables, along with the price to NOA ratios from part a, and then estimate for Target its company intrinsic value, its equity intrinsic value, and its equity intrinsic value per share.
Average of the two rounded ratios in (a) above
Answer
(Rounded to two decimal places.)
Use your rounded answer above to calculate the following:
Round company intrinsic value and equity intrinsic value to the nearest million. Round equity intrinsic value to the nearest cent.
Company intrinsic value
Equity intrinsic value
Equity intrinsic value per share
(c) Compute the PB ratio for both Kohl's and Wal-Mart.
Round your answers to two decimal places.
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)