aluation Using Income Statement Multiples The following table provides summary data for Target and its competitors, Kohl's and Wal-Mart. (in millions) Target Kohl's Wal-Mart Company assumed value -- $23,098 $237,306 Equity assumed value -- $22,470 $198,288 NOPAT $3,159 $995 $12,105 Net income $2,686 $1,109 $12,178 Net nonoperating obligations (assets) $10,109 $628 $39,018 Common shares outstanding 860 shares 321 shares 41 shares   (a) Compute the price to NOPAT ratio for both Kohl's and Wal-Mart. Round your answers to two decimal places. Kohl's Answer Wal-Mart Answer (b) Use Kohl's and Wal-Mart as comparables, along with the company value to NOPAT ratios from part (a), and then estimate for Target its company intrinsic value, its equity intrinsic value, and its equity intrinsic value per share. Round the intrinsic value and equity intrinsic value to the nearest million and the value per share to the nearest cent. Average of the two rounded ratios in (a) above Answer (Round to two decimal places.) Use your rounded answer above to calculate the following: Intrinsic value $Answer million Equity intrinsic value $Answer million Equity intrinsic value per share $Answer (c) Compute the price to net income ratio for both Kohl's and Wal-Mart. Round your answers to two decimal places. Kohl's Answer Wal-Mart Answer

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Valuation Using Income Statement Multiples

The following table provides summary data for Target and its competitors, Kohl's and Wal-Mart.

(in millions) Target Kohl's Wal-Mart
Company assumed value -- $23,098 $237,306
Equity assumed value -- $22,470 $198,288
NOPAT $3,159 $995 $12,105
Net income $2,686 $1,109 $12,178
Net nonoperating obligations (assets) $10,109 $628 $39,018
Common shares outstanding 860 shares 321 shares 41 shares

 

(a) Compute the price to NOPAT ratio for both Kohl's and Wal-Mart.

Round your answers to two decimal places.
Kohl's Answer
Wal-Mart Answer

(b) Use Kohl's and Wal-Mart as comparables, along with the company value to NOPAT ratios from part (a), and then estimate for Target its company intrinsic value, its equity intrinsic value, and its equity intrinsic value per share.

Round the intrinsic value and equity intrinsic value to the nearest million and the value per share to the nearest cent.

Average of the two rounded ratios in (a) above
Answer (Round to two decimal places.)

Use your rounded answer above to calculate the following:

Intrinsic value $Answer million
Equity intrinsic value $Answer million
Equity intrinsic value per share $Answer

(c) Compute the price to net income ratio for both Kohl's and Wal-Mart.

Round your answers to two decimal places.
Kohl's Answer
Wal-Mart Answer

(d) Use Kohl's and Wal-Mart as comparables, along with the equity to net income ratios from part (c), and then estimate for Target its equity intrinsic value and its equity intrinsic value per share.

Round the equity intrinsic value to the nearest million and the value per share to the nearest cent.

Average of the two rounded ratios in (c) above
Answer (Round to two decimal places.)

Use the rounded average calculated above to calculate the following:

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education