Current Attempt in Progress Operating data for Grouper Corp. are presented as follows. Net sales Cost of goods sold Selling expenses Administrative expenses Income tax expense Net income 2022 $840,000 540,120 133,560 57,120 31,920 77,280 2021 $610,000 405,650 80,520 46,970 26,840 50,020 Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)
Current Attempt in Progress Operating data for Grouper Corp. are presented as follows. Net sales Cost of goods sold Selling expenses Administrative expenses Income tax expense Net income 2022 $840,000 540,120 133,560 57,120 31,920 77,280 2021 $610,000 405,650 80,520 46,970 26,840 50,020 Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%

Transcribed Image Text:## Educational Resource: Understanding the Condensed Income Statement
A condensed income statement provides a summary of a company's financial performance over a specific period. Here, we have a comparison between the years 2022 and 2021, showcasing various financial metrics.
### Key Components of the Condensed Income Statement
1. **Net Sales**: This represents the total revenue from goods sold or services provided, minus returns, allowances, and discounts.
- 2022: $840,000
- 2021: $610,000
2. **Cost of Goods Sold (COGS)**: The direct costs attributable to the production of the goods sold by the company.
- 2022: $540,120
- 2021: $405,650
3. **Gross Profit**: Calculated as Net Sales minus COGS, representing the profit a company makes after deducting the costs associated with making and selling its products.
- 2022: $299,880
- 2021: $204,350
4. **Selling Expenses**: Costs incurred to sell products and services, such as advertising and promotion charges.
- 2022: $133,560
- 2021: $80,520
5. **Administrative Expenses**: Overhead costs related to the general operation of the company that are not directly tied to producing goods or services.
- 2022: $57,120
- 2021: $46,970
6. **Total Operating Expenses**: The sum of Selling Expenses and Administrative Expenses.
- 2022: $190,680
- 2021: $127,490
7. **Income Before Income Taxes**: This is the profit before deducting taxes, calculated as Gross Profit minus Total Operating Expenses.
- 2022: $109,200
- 2021: $76,860
8. **Income Tax Expense**: Taxes payable on the income earned.
- 2022: $31,920
- 2021: $26,840
9. **Net Income**: The final profit after all expenses, including taxes, have been deducted.
- 2022: $77,280
- 2021: $50,020
### Understanding Percent Calculation
For comprehensive financial analysis, percentages can be calculated based on the respective amounts to understand

Transcribed Image Text:### Operating Data for Grouper Corp.
Below is the operating data for Grouper Corp. for the years 2022 and 2021.
| **Item** | **2022** | **2021** |
|------------------------|----------|----------|
| **Net sales** | $840,000 | $610,000 |
| **Cost of goods sold** | $540,120 | $405,650 |
| **Selling expenses** | $133,560 | $80,520 |
| **Administrative expenses** | $57,120 | $46,970 |
| **Income tax expense** | $31,920 | $26,840 |
| **Net income** | $77,280 | $50,020 |
**Instructions:**
Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g., 12.1%).
**Note:** Vertical analysis involves converting each line item on the financial statement to a percentage of a base figure for that statement, which, in the case of the income statement, is typically net sales.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education