Current Attempt in Progress Operating data for Grouper Corp. are presented as follows. Net sales Cost of goods sold Selling expenses Administrative expenses Income tax expense Net income 2022 $840,000 540,120 133,560 57,120 31,920 77,280 2021 $610,000 405,650 80,520 46,970 26,840 50,020 Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
## Educational Resource: Understanding the Condensed Income Statement

A condensed income statement provides a summary of a company's financial performance over a specific period. Here, we have a comparison between the years 2022 and 2021, showcasing various financial metrics.

### Key Components of the Condensed Income Statement

1. **Net Sales**: This represents the total revenue from goods sold or services provided, minus returns, allowances, and discounts.
   - 2022: $840,000
   - 2021: $610,000

2. **Cost of Goods Sold (COGS)**: The direct costs attributable to the production of the goods sold by the company.
   - 2022: $540,120
   - 2021: $405,650

3. **Gross Profit**: Calculated as Net Sales minus COGS, representing the profit a company makes after deducting the costs associated with making and selling its products.
   - 2022: $299,880
   - 2021: $204,350

4. **Selling Expenses**: Costs incurred to sell products and services, such as advertising and promotion charges.
   - 2022: $133,560
   - 2021: $80,520

5. **Administrative Expenses**: Overhead costs related to the general operation of the company that are not directly tied to producing goods or services.
   - 2022: $57,120
   - 2021: $46,970

6. **Total Operating Expenses**: The sum of Selling Expenses and Administrative Expenses.
   - 2022: $190,680
   - 2021: $127,490

7. **Income Before Income Taxes**: This is the profit before deducting taxes, calculated as Gross Profit minus Total Operating Expenses.
   - 2022: $109,200
   - 2021: $76,860

8. **Income Tax Expense**: Taxes payable on the income earned.
   - 2022: $31,920
   - 2021: $26,840

9. **Net Income**: The final profit after all expenses, including taxes, have been deducted.
   - 2022: $77,280
   - 2021: $50,020

### Understanding Percent Calculation

For comprehensive financial analysis, percentages can be calculated based on the respective amounts to understand
Transcribed Image Text:## Educational Resource: Understanding the Condensed Income Statement A condensed income statement provides a summary of a company's financial performance over a specific period. Here, we have a comparison between the years 2022 and 2021, showcasing various financial metrics. ### Key Components of the Condensed Income Statement 1. **Net Sales**: This represents the total revenue from goods sold or services provided, minus returns, allowances, and discounts. - 2022: $840,000 - 2021: $610,000 2. **Cost of Goods Sold (COGS)**: The direct costs attributable to the production of the goods sold by the company. - 2022: $540,120 - 2021: $405,650 3. **Gross Profit**: Calculated as Net Sales minus COGS, representing the profit a company makes after deducting the costs associated with making and selling its products. - 2022: $299,880 - 2021: $204,350 4. **Selling Expenses**: Costs incurred to sell products and services, such as advertising and promotion charges. - 2022: $133,560 - 2021: $80,520 5. **Administrative Expenses**: Overhead costs related to the general operation of the company that are not directly tied to producing goods or services. - 2022: $57,120 - 2021: $46,970 6. **Total Operating Expenses**: The sum of Selling Expenses and Administrative Expenses. - 2022: $190,680 - 2021: $127,490 7. **Income Before Income Taxes**: This is the profit before deducting taxes, calculated as Gross Profit minus Total Operating Expenses. - 2022: $109,200 - 2021: $76,860 8. **Income Tax Expense**: Taxes payable on the income earned. - 2022: $31,920 - 2021: $26,840 9. **Net Income**: The final profit after all expenses, including taxes, have been deducted. - 2022: $77,280 - 2021: $50,020 ### Understanding Percent Calculation For comprehensive financial analysis, percentages can be calculated based on the respective amounts to understand
### Operating Data for Grouper Corp.

Below is the operating data for Grouper Corp. for the years 2022 and 2021.

| **Item**               | **2022** | **2021** |
|------------------------|----------|----------|
| **Net sales**          | $840,000 | $610,000 |
| **Cost of goods sold** | $540,120 | $405,650 |
| **Selling expenses**   | $133,560 | $80,520  |
| **Administrative expenses** | $57,120  | $46,970  |
| **Income tax expense** | $31,920  | $26,840  |
| **Net income**         | $77,280  | $50,020  |

**Instructions:**
Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g., 12.1%). 

**Note:** Vertical analysis involves converting each line item on the financial statement to a percentage of a base figure for that statement, which, in the case of the income statement, is typically net sales.
Transcribed Image Text:### Operating Data for Grouper Corp. Below is the operating data for Grouper Corp. for the years 2022 and 2021. | **Item** | **2022** | **2021** | |------------------------|----------|----------| | **Net sales** | $840,000 | $610,000 | | **Cost of goods sold** | $540,120 | $405,650 | | **Selling expenses** | $133,560 | $80,520 | | **Administrative expenses** | $57,120 | $46,970 | | **Income tax expense** | $31,920 | $26,840 | | **Net income** | $77,280 | $50,020 | **Instructions:** Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g., 12.1%). **Note:** Vertical analysis involves converting each line item on the financial statement to a percentage of a base figure for that statement, which, in the case of the income statement, is typically net sales.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education