The Raymar Company is preparing its cash budget for the months of April and May. The firm has established a $200,000 line of credit with its bank at a 12% annual rate of interest on which borrowings for cash deficits must be made in $10,000 increments. There is no outstanding balance on the line of credit loan on April 1. Principal repayments are to be made in any month in which there is a surplus of cash. Interest is to be paid monthly. If there are no outstanding balances on the loans, Raymar will invest any cash in excess of its desired end-of-month cash balance in U.S. Treasury bills. Raymar intends to maintain a minimum balance of $100,000 at the end of each month by either borrowing for deficits below the minimum balance or investing any excess cash. Expected monthly collection and disbursement patterns are shown below. . . . Collections: 50% of the current month's sales budget and 50% of the previous month's sales budget. Accounts Payable Disbursements: 75% of the current month's accounts payable budget and 25% of the previous month's accounts payable budget. All other disbursements occur in the month in which they are budgeted. Budget Information March $40,000 30,000 Sales Accounts payable Payroll 60,000 Other disbursements. 25,000 May, Raymar will be required to April $50,000 40,000 70,000 30,000 May $100,000 40,000 50,000 10,000 OA. Borrow an additional $20,000 and pay $1,000 interest. OB. Repay $20,000 principal and pay $1,000 interest. O C. Repay $90,000 principal and pay $100 interest. O D. Pay $900 interest.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Fact Pattern:
The Raymar Company is preparing its cash budget for the months of April and May. The firm has established a
$200,000 line of credit with its bank at a 12% annual rate of interest on which borrowings for cash deficits must be
made in $10,000 increments. There is no outstanding balance on the line of credit loan on April 1. Principal repayments
are to be made in any month in which there is a surplus of cash. Interest is to be paid monthly. If there are no
outstanding balances on the loans, Raymar will invest any cash in excess of its desired end-of-month cash balance in
U.S. Treasury bills. Raymar intends to maintain a minimum balance of $100,000 at the end of each month by either
borrowing for deficits below the minimum balance or investing any excess cash. Expected monthly collection and
disbursement patterns are shown below.
.
.
.
Collections: 50% of the current month's sales budget and 50% of the previous month's sales budget
Accounts Payable Disbursements: 75% of the current month's accounts payable budget and 25% of the
previous month's accounts payable budget.
All other disbursements occur in the month in which they are budgeted.
Budget Information
March
Sales
$40,000
Accounts payable
30,000
Payroll
60,000
Other disbursements 25,000
In May, Raymar will be required to
A.
April
$50,000
OB.
O C.
O D. Pay $900 interest
40,000
70,000
30,000
May
$100,000
40,000
50,000
10,000
Borrow an additional $20,000 and pay $1,000 interest.
Repay $20,000 principal and pay $1,000 interest.
Repay $90,000 principal and pay $100 interest
Jy](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F4abdd05c-6280-48f1-84fd-702fee1e9db7%2F7bb70c8e-143d-42a4-ba88-0fbf4289ce82%2F7q9t5np_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)