The company wants to maintain a minimum cash balance of $35,000 and borrows from the local bank as needed in increments of $1,000 at the beginning of the quarter. Principal repayments are made at the beginning of the quarter when excess funds are available and in increments of $1,000. Interest is 6% per year and paid at the beginning of the quarter based on the amount outstanding from the previous quarter Kiara's Coats Cash Budget For the year ended December 31, 2021 First Quarter Second Quarter Third Quarter Fourth Quarter Total Beginning cash balance $38,000 $35,569 $35,185 Cash receipts $71,600 $75,400 91,650 107,900 346,550 Cash available $109,600 $110,969 126,835 Cash payments: Total cash payments before interest $107,031 $52,289 57,755 63,639 280,714 Interest expense $0 $495 495 Total cash payments $107,031 $52,784 58,250 Ending cash balance before financing $2,569 $58,185 68,535 Minimum cash balance desired ($35,000) ($35,000) ($35,000) ($35,000) ($35,000) Projected cash excess (deficiency) ($32,341) $23,185 33,585 Financing: Borrowing $33,000 $0 0 Principal repayments $0 $0 0 Total effects of financing $33,000 $0 0 Ending cash balance $35,569 $35,185 Correct! Correct! Try Again! Try Again! Try Again!
The company wants to maintain a minimum cash balance of $35,000 and borrows from the local bank as needed in increments of $1,000 at the beginning of the quarter. Principal repayments are made at the beginning of the quarter when excess funds are available and in increments of $1,000. Interest is 6% per year and paid at the beginning of the quarter based on the amount outstanding from the previous quarter Kiara's Coats Cash Budget For the year ended December 31, 2021 First Quarter Second Quarter Third Quarter Fourth Quarter Total Beginning cash balance $38,000 $35,569 $35,185 Cash receipts $71,600 $75,400 91,650 107,900 346,550 Cash available $109,600 $110,969 126,835 Cash payments: Total cash payments before interest $107,031 $52,289 57,755 63,639 280,714 Interest expense $0 $495 495 Total cash payments $107,031 $52,784 58,250 Ending cash balance before financing $2,569 $58,185 68,535 Minimum cash balance desired ($35,000) ($35,000) ($35,000) ($35,000) ($35,000) Projected cash excess (deficiency) ($32,341) $23,185 33,585 Financing: Borrowing $33,000 $0 0 Principal repayments $0 $0 0 Total effects of financing $33,000 $0 0 Ending cash balance $35,569 $35,185 Correct! Correct! Try Again! Try Again! Try Again!
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The company wants to maintain a minimum cash balance of $35,000 and borrows from the local bank as needed in increments of $1,000 at the beginning of the quarter. Principal repayments are made at the beginning of the quarter when excess funds are available and in increments of $1,000. Interest is 6% per year and paid at the beginning of the quarter based on the amount outstanding from the previous quarter
Kiara's Coats | |||||
For the year ended December 31, 2021 | |||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |
Beginning cash balance | $38,000 | $35,569 | $35,185 | ||
Cash receipts | $71,600 | $75,400 | 91,650 | 107,900 | 346,550 |
Cash available | $109,600 | $110,969 | 126,835 | ||
Cash payments: | |||||
Total cash payments before interest | $107,031 | $52,289 | 57,755 | 63,639 | 280,714 |
Interest expense | $0 | $495 | 495 | ||
Total cash payments | $107,031 | $52,784 | 58,250 | ||
Ending cash balance before financing | $2,569 | $58,185 | 68,535 | ||
Minimum cash balance desired | ($35,000) | ($35,000) | ($35,000) | ($35,000) | ($35,000) |
Projected cash excess (deficiency) | ($32,341) | $23,185 | 33,585 | ||
Financing: | |||||
Borrowing | $33,000 | $0 | 0 | ||
Principal repayments | $0 | $0 | 0 | ||
Total effects of financing | $33,000 | $0 | 0 | ||
Ending cash balance | $35,569 | $35,185 | |||
Correct! | Correct! | Try Again! | Try Again! | Try Again! |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education