and cash payments (excluding cash payments for loan pr three months of next year. Cash Receipts January February March $ 517,000 Cash payments $ 459,400 351,900 524,000 . 409,500 480,000 Kayak requires a minimum cash balance of $40,000 at each month-end. Loans taken to meet t requirement charge 1%, interest per month, paid at each month-end. The interest is computed on the beginning balance of the loan for the month. Any preliminary cash balance above $40,0 used to repay loans at month-end. The company has a cash balance of $40,000 and a loan b $80,000 at January 1. decte for January February, and March. (Negative balances and Loa

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
and cash payments (excluding cash payments for loan principal and interest payments) for the first
three months of next year.
January
February
March
Cash Receipts
Cash payments
$ 517,000
409,500
480,000
$ 459,400
351,900
524,000
Kayak requires a minimum cash balance of $40,000 at each month-end. Loans taken to meet this
requirement charge 1%, interest per month, paid at each month-end. The interest is computed based
on the beginning balance of the loan for the month. Any preliminary cash balance above $40,000 is
used to repay loans at month-end. The company has a cash balance of $40,000 and a loan balance of
$80,000 at January 1.
Prepare monthly cash budgets for January, February, and March. (Negative balances and Loan
repayment amounts (if any) should be indicated with minus sign.)
Answer is complete but not entirely correct.
KAYAK COMPANY
Beginning cash balance
Add: Cash receipts
Cash Budget
January
February
March
SA
40,000
$ 40,000 $
74,168
517,000
409,500
480,000
557,000
449,500
554,168
Total cash available
Less: Cash payments for
All items excluding interest
459,400
351,900
524,000
Interest on loan
800
232 →
0
Total cash payments
460,200
352,132
524,000
Preliminary cash balance
96,800
97,368
30,168
Loan activity
Additional loan (loan repayment)
Ending cash balance
Loan balance - Beginning of month
Additional loan (loan repayment)
Loan balance, end of month
23,200
0×
9,832
$
40,000 $
74,168
$
40,000
Loan balance
$
80,000 $ 23,200
$
0
23,200
0
9,832
$
23,200
$
0
$
9,832
Transcribed Image Text:and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. January February March Cash Receipts Cash payments $ 517,000 409,500 480,000 $ 459,400 351,900 524,000 Kayak requires a minimum cash balance of $40,000 at each month-end. Loans taken to meet this requirement charge 1%, interest per month, paid at each month-end. The interest is computed based on the beginning balance of the loan for the month. Any preliminary cash balance above $40,000 is used to repay loans at month-end. The company has a cash balance of $40,000 and a loan balance of $80,000 at January 1. Prepare monthly cash budgets for January, February, and March. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign.) Answer is complete but not entirely correct. KAYAK COMPANY Beginning cash balance Add: Cash receipts Cash Budget January February March SA 40,000 $ 40,000 $ 74,168 517,000 409,500 480,000 557,000 449,500 554,168 Total cash available Less: Cash payments for All items excluding interest 459,400 351,900 524,000 Interest on loan 800 232 → 0 Total cash payments 460,200 352,132 524,000 Preliminary cash balance 96,800 97,368 30,168 Loan activity Additional loan (loan repayment) Ending cash balance Loan balance - Beginning of month Additional loan (loan repayment) Loan balance, end of month 23,200 0× 9,832 $ 40,000 $ 74,168 $ 40,000 Loan balance $ 80,000 $ 23,200 $ 0 23,200 0 9,832 $ 23,200 $ 0 $ 9,832
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education