The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2022. INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022 Net sales Costs (Figures in $ millions) Depreciation $ 27,572 17,574 1,407 Earnings before interest and taxes (EBIT) $ 8,591 Interest expense 522 Pretax income 8,069 Federal taxes (@ 21%) 1,694 Net income $ 6,375 BALANCE SHEET OF QUICK BURGER CORPORATION, 2022 Assets Current assets Cash and marketable securities Receivables Inventories Other current assets Total current assets Fixed assets 2022 $ 2,341 1,380 127 1,094 (Figures in $ millions) 2021 Liabilities and Shareholders' Equity 2022 2021 Current liabilities $ 2,341 Debt due for repayment 1,340 122 Accounts payable Total current liabilities $ 3,408 $ 3,408 $ 382 3,148 $ 3,530 621 $ 4,424 Long-term debt $ 22,840 Other long-term liabilities 2,658 Total liabilities $ 4,942 $ 24,682 2,809 2,988 $ 35,421 $ 33,026 Total liabilities and shareholders' equity 3,104 Total shareholders' equity Property, plant, and equipment Intangible assets (goodwill) Other long-term assets Total assets In 2022 Quick Burger had capital expenditures of $3,054. a. Calculate Quick Burger's free cash flow in 2022. Note: Enter your answer in millions. $ 13,638 3,062 $ 20,108 15,313 $ 35,421 $ 12,139 2,962 $ 18,631 14,395 $ 33,026 b. If Quick Burger was financed entirely by equity, how much more tax would the company have paid? (Assume a tax rate of 21%.) Note: Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places. c. What would the company's free cash flow have been if it was all-equity financed? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole number. Answer is complete but not entirely correct. a. Free cash flow $ 4,728 million b. Additional tax $ 109.62 million c. Free cash flow $ 4,728 million
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2022. INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022 Net sales Costs (Figures in $ millions) Depreciation $ 27,572 17,574 1,407 Earnings before interest and taxes (EBIT) $ 8,591 Interest expense 522 Pretax income 8,069 Federal taxes (@ 21%) 1,694 Net income $ 6,375 BALANCE SHEET OF QUICK BURGER CORPORATION, 2022 Assets Current assets Cash and marketable securities Receivables Inventories Other current assets Total current assets Fixed assets 2022 $ 2,341 1,380 127 1,094 (Figures in $ millions) 2021 Liabilities and Shareholders' Equity 2022 2021 Current liabilities $ 2,341 Debt due for repayment 1,340 122 Accounts payable Total current liabilities $ 3,408 $ 3,408 $ 382 3,148 $ 3,530 621 $ 4,424 Long-term debt $ 22,840 Other long-term liabilities 2,658 Total liabilities $ 4,942 $ 24,682 2,809 2,988 $ 35,421 $ 33,026 Total liabilities and shareholders' equity 3,104 Total shareholders' equity Property, plant, and equipment Intangible assets (goodwill) Other long-term assets Total assets In 2022 Quick Burger had capital expenditures of $3,054. a. Calculate Quick Burger's free cash flow in 2022. Note: Enter your answer in millions. $ 13,638 3,062 $ 20,108 15,313 $ 35,421 $ 12,139 2,962 $ 18,631 14,395 $ 33,026 b. If Quick Burger was financed entirely by equity, how much more tax would the company have paid? (Assume a tax rate of 21%.) Note: Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places. c. What would the company's free cash flow have been if it was all-equity financed? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole number. Answer is complete but not entirely correct. a. Free cash flow $ 4,728 million b. Additional tax $ 109.62 million c. Free cash flow $ 4,728 million
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Step 1: Introduction of FCF
VIEWStep 2: Calculation of WC
VIEWStep 3: Calculate Quick Burger’s free cash flow in 2022
VIEWStep 4: If Quick Burger was financed entirely by equity, how much more tax would the company have paid?
VIEWStep 5: What would the company’s free cash flow have been if it was all-equity financed?
VIEWSolution
VIEWTrending now
This is a popular solution!
Step by step
Solved in 6 steps with 5 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education