[The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $10.76 million, and the equipment has a useful life of 8 years with a residual value of $1,160,000. The company will use straight-line depreciation. Beacon could expect a production increase of 33,000 units per year and a reduction of 20 percent in the labor cost per unit. Current (no automation) Proposed (automation) 89,000 units 122,000 units Per Per Production and sales volume Unit Total Unit Total Sales revenue $100 $2 $100 $7 Variable costs Direct materials $ 20 $20 Direct labor 25 2 Contribution margin Net operating income Variable manufacturing overhead Total variable manufacturing costs Fixed manufacturing costs 9 9 54 7 $ 46 2 $ 1,180,000 $ 51 7 $2,190,000 7 Required: 1-a. Complete the following table showing the totals. (Enter your answers in whole dollars, not in millions.) Current (no automation) 89,000 units Production and Sales Volume Per Unit Total Sales revenue $ 100 $ Variable costs Proposed (automation) 122,000 units Per Unit Total 100

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Ac
[The following information applies to the questions displayed below.]
Beacon Company is considering automating its production facility. The initial investment in automation would be $10.76
million, and the equipment has a useful life of 8 years with a residual value of $1,160,000. The company will use
straight-line depreciation. Beacon could expect a production increase of 33,000 units per year and a reduction of 20
percent in the labor cost per unit.
Production and sales volume
Sales revenue
Variable costs
Direct materials
Direct labor
Variable manufacturing overhead i
Total variable manufacturing costs
Contribution margin
Fixed manufacturing costs
Net operating income
Current (no
automation)
Proposed
(automation)
89,000 units
122,000 units
Per
Per
Unit
Total
Unit
$100
$7
$100
Total
$ 7
$ 20
$ 20
25
2
9
9
54
$ 46
2
?
$ 51
$ 1,180,000
$ 2,190,000
2
7
Required:
1-a. Complete the following table showing the totals. (Enter your answers in whole dollars, not in millions.)
Current (no automation)
89,000 units
Production and Sales Volume
Per Unit
Sales revenue
$
100
Variable costs
Total
$
Proposed (automation)
122,000 units
Per Unit
Total
100
Transcribed Image Text:Ac [The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $10.76 million, and the equipment has a useful life of 8 years with a residual value of $1,160,000. The company will use straight-line depreciation. Beacon could expect a production increase of 33,000 units per year and a reduction of 20 percent in the labor cost per unit. Production and sales volume Sales revenue Variable costs Direct materials Direct labor Variable manufacturing overhead i Total variable manufacturing costs Contribution margin Fixed manufacturing costs Net operating income Current (no automation) Proposed (automation) 89,000 units 122,000 units Per Per Unit Total Unit $100 $7 $100 Total $ 7 $ 20 $ 20 25 2 9 9 54 $ 46 2 ? $ 51 $ 1,180,000 $ 2,190,000 2 7 Required: 1-a. Complete the following table showing the totals. (Enter your answers in whole dollars, not in millions.) Current (no automation) 89,000 units Production and Sales Volume Per Unit Sales revenue $ 100 Variable costs Total $ Proposed (automation) 122,000 units Per Unit Total 100
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education