The following data are for the year ended December 31, 2021: Beginning Inventory 170,000 units Ending Inventory 69,000 units Sales 690,800 units Selling Price 33.00 per unit Variable manufacturing cost per unit 7.65 per unit Variable operating (marketing) cost per unit sold 1.65 per unit sold Fixed manufacturing costs 2,880,000 Fixed operating (marketing) costs 2,160,000 The Company budgeted: units of goods sold in the month in which it occurs. 450,000 Assume standard costs per unit are the same for units in beginning inventory and units produced during the year. Also, assume no price, spending, or efficiency variances. Any production-volume variance is written off to cost of goods sold. Prepare the absorption-costing income statement for the year ended December 31, 2021. Do not type dollar signs (S) or spaces (_). Revenues Cost of Goods Sold: Beginning Inventory Variable Manufacturing Costs (current) $ Fixed Manufacturing Costs (current) Cost of Goods Available for Sale Ending Inventory $ Production-Volume Variance Cost of Goods Sold (Total) Gross Margin Operating Costs: Variable Operating Costs Fixed Operating Costs Total Operating Costs Operating Income %24 %24

The following data are for the year ended December 31, 2021: Beginning Inventory 170,000 units Ending Inventory 69,000 units Sales 690,800 units Selling Price 33.00 per unit Variable manufacturing cost per unit 7.65 per unit Variable operating (marketing) cost per unit sold 1.65 per unit sold Fixed manufacturing costs 2,880,000 Fixed operating (marketing) costs 2,160,000 The Company budgeted: units of goods sold in the month in which it occurs. 450,000 Assume standard costs per unit are the same for units in beginning inventory and units produced during the year. Also, assume no price, spending, or efficiency variances. Any production-volume variance is written off to cost of goods sold. Prepare the absorption-costing income statement for the year ended December 31, 2021. Do not type dollar signs (S) or spaces (_). Revenues Cost of Goods Sold: Beginning Inventory Variable Manufacturing Costs (current) $ Fixed Manufacturing Costs (current) Cost of Goods Available for Sale Ending Inventory $ Production-Volume Variance Cost of Goods Sold (Total) Gross Margin Operating Costs: Variable Operating Costs Fixed Operating Costs Total Operating Costs Operating Income %24 %24

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Echo Amplifiers prepared the following sales budget for the first quarter of 2018: Jan. Feb. Mar. Units BOD Sales price $100 $100 Budgeted sales $80,000 $130,000 $100,000 It also has this additional information related to its expenses: Direct material per unit Direct labor per unit Variable manufacturing overhead per hour Fixed manufacturing overhead per month Sales commissions per unit Sales salaries per month Delivery expense per unit Factory utilities per month Administrative salaries per month Marketing expenses per month Insurance expense per month Depreciation expense per month Budgeted Sales in Units Variable Expenses Sales Commissions 1,300 Delivery Total Variable Expenses Fixed Expenses Sales Salaris $100 Administrative Salaries Marketing Expenses Insurance Expense Depreciation Expense 1,500 Total Fixed Expenses Total Selling and Administrative Expenses $1.50 2 Prepare a sales and administrative expense budget for each month in the quarter ending March 31, 2018. Enter all…
Bodin Company budgets on an annual basis. The following beginning and ending inventory levels (in units) are plannned for the year 20x1. Five units of raw material are required to produce each unit of finished product. Raw material Work in process Finished goods January 1 December 31 36,000 17,000 98,000 51,000 17,000 62,000 Required: 1. If Bodin Company plans to sell 472,000 units during the year, compute the number of units the firm would have to manufacture during the year. 2. If 509,000 finished units were to be manufactured by Bodin Company during the year, determine the amount of raw material to be purchased. 1. Required production in units 2. Raw material purchases in units cBook Pro 6) U G K C V. N
Osprey Cycles, Inc. projected sales of 60,589 bicycles for the year. The estimated January 1 inventory is 6,049 units, and the desired December 31 inventory is 7,919 units. What is the budgeted production (in units) for the year?__________________
Neon Inc. has a finished goods inventory of 20,000 units on July 1. The projected sales for July, August and September are 80,000 units, 90,000 units and 100,000 units, respectively. Its desired ending inventory is estimated as 20% of the current month’s budgeted sales. Determine the budgeted production for July. Group of answer choices 116,000 units 16,000 units 96,000 units 76,000 units
Faras Company is preparing its manufacturing overhead budget for 2020. Relevant data consist of the following. Units to be produced (by quarters): 20,000,24,000, 28,000, 32,000. Direct labor: time is 0.5 hours per unit. Variable overhead costs per direct labor hour: indirect materials OMR0.80; indirect labor OMR1.10; and maintenance OMR0.50. Fixed overhead costs per quarter: supervisory salaries OMR30,000; depreciation OMR15,000; and maintenance OMR,10,000. What is the budgeted total manufacturing overhead cost for quarter 1?
What are the total units required for production for the month of fe
Griffith Company has budgeted purchases of inventory for December of $105,000. Expected beginning inventory on December 1 and ending inventory on December 31 are $120,000 and $129,000, respectively. If the cost of goods sold averages 75% of sales, what are budgeted sales for December? A. $114,000 B. $152,000 C. $120,000 D. $128,000
Crane Corporation's master budget for the year is shown below: Sales (60,700 units) Cost of goods sold: Direct materials Direct labor Overhead (variable overhead applied at 45% of direct labor cost) Gross profit Selling expenses: Sales commissions (all variable) Rent (all fixed) Insurance (all short-term fixed) General expenses: Salaries (all short-term fixed) Rent (all short-term fixed) Depreciation (all short-term fixed) Operating income $ 212,450 497,740 247,000 Required 1 $ 160,248 47,000 37,000 Required 2 95,500 80,500 57,000 $ 2,306,600 957,190 $ 1,349,410 Required: 1. During the year, the company manufactured and sold 55,700 units of product. Prepare a flexible budget for this level of output. 2. Now suppose that the actual level of output was 65,700 units. Prepare a flexible budget for this output level. 477, 248 $ 872,162 Complete this question by entering your answers in the tabs below. During the year, the company manufactured and sold 55,700 units of product. Prepare a…
Compute the dollar amount of Direct Material "A" to be used in production during the year, given the following info: Budgeted Sales for the year = 640,000 units Estimated Beg. Inventory = 108,000 units Desired End. Inventory = 90,000 units The Quantities of Direct Materials expected to be used for each Unit of finished product are as follows: Material A = 0.5 lb. per unit @ $0.60 per lb. Material B 1.0 lb. per unit @ $1.70 per lb. Material C= 1.2 lb. per unit @ $1.00 per lb. O $186,600.00 $210,600.00 O$181,200.00 $240,000.00
Sunland Company has accumulated the following budget data for the year 2022: 1. 2. 3. 4. 5. 6. Sales: 29,200 units; unit selling price $82 Cost of one unit of finished goods: direct materials, 2 kg at $5 per kilogram; direct labour, 3 hours at $13 per hour; and manufacturing overhead, $5 per direct labour hour Inventories (raw materials only): beginning, 9,900 kg; ending, 15,700 kg Raw materials cost: $5 per kilogram Selling and administrative expenses: $219,000 Income taxes: 30% of income before income taxes Prepare a schedule showing the calculation of the cost of goods sold for 2022. SUNLAND COMPANY Computation of Cost of Goods Sold For the Year Ending December 31, 2022 Cost of goods sold Manufacturing overhead Beginning inventory Direct materials Ending inventory Number of units sold Selling and administrative expenses Direct labour Cost of one unit of finished goods eTextbook and Media $ $ $
Shrek & Fiona Company, manufacturer of a single product, is preparing their annual budget for 2021:Requirements:Estimate manufacturing costs and operating expensesa. Purchases (material) budgetb. Personnel budgetc. Overhead budgetd. Selling and administrative budget
Gary Ltd. manufactures a product for which the budgeted capacity is 392,000 units per month. The following data is available for August 2019: Details Units Sales 320,000 Opening stock 60,000 Closing stock 160,000 Production 420,000 Cost Data Details $ Direct materials 55 Direct labour 22 Variable Production Overheads 41 Fixed administrative overheads were estimated at $ 600,000 while fixed selling overheads were estimated at $840,000. During the periods, the selling price per unit was $180 and Total Fixed Production Overheads were $5,880,000. Required: (a) Show the profit situation using Marginal costing principles (b) Show the profit situation using Absorption costing principles