The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 310,000 Costs 205,000 EBIT $ 105,000 Interest expense 21,000 Taxable income $ 84,000 Taxes (at 21%) 17,640 Net income $ 66,360 Dividends $ 26,544 Addition to retained earnings $ 39,816 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 7,000 Accounts payable $ 14,000 Accounts receivable 12,000 Total current liabilities $ 14,000 Inventories 31,000 Long-term debt 210,000 Total current assets $ 50,000 Stockholders’ equity Net plant and equipment 250,000 Common stock plus additional paid-in capital 15,000 Retained earnings 61,000 Total assets $ 300,000 Total liabilities plus stockholders' equity $ 300,000 Sales and costs are projected to grow at 40% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 70% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.40. What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 310,000 Costs 205,000 EBIT $ 105,000 Interest expense 21,000 Taxable income $ 84,000 Taxes (at 21%) 17,640 Net income $ 66,360 Dividends $ 26,544 Addition to retained earnings $ 39,816 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 7,000 Accounts payable $ 14,000 Accounts receivable 12,000 Total current liabilities $ 14,000 Inventories 31,000 Long-term debt 210,000 Total current assets $ 50,000 Stockholders’ equity Net plant and equipment 250,000 Common stock plus additional paid-in capital 15,000 Retained earnings 61,000 Total assets $ 300,000 Total liabilities plus stockholders' equity $ 300,000 Sales and costs are projected to grow at 40% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 70% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.40. What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
100%
The 2019 financial statements for Growth Industries are presented below.
| INCOME STATEMENT, 2019 | ||||||
| Sales | $ | 310,000 | ||||
| Costs | 205,000 | |||||
| EBIT | $ | 105,000 | ||||
| Interest expense | 21,000 | |||||
| Taxable income | $ | 84,000 | ||||
| Taxes (at 21%) | 17,640 | |||||
| Net income | $ | 66,360 | ||||
| Dividends | $ | 26,544 | ||||
| Addition to |
$ | 39,816 | ||||
| Assets | Liabilities | |||||||
| Current assets | Current liabilities | |||||||
| Cash | $ | 7,000 | Accounts payable | $ | 14,000 | |||
| Accounts receivable | 12,000 | Total current liabilities | $ | 14,000 | ||||
| Inventories | 31,000 | Long-term debt | 210,000 | |||||
| Total current assets | $ | 50,000 | ||||||
| Net plant and equipment | 250,000 | Common stock plus additional paid-in capital | 15,000 | |||||
| Retained earnings | 61,000 | |||||||
| Total assets | $ | 300,000 | Total liabilities plus stockholders' equity | $ | 300,000 | |||
Sales and costs are projected to grow at 40% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 70% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.40.
What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education