Sig Harbor Boating is the wholesale distributor of a small recreational catamaran sailboat. Management has prepared the following summary data to use in its annual budgeting process: Budgeted unit sales. 760 Selling price per unit $ 2,100 Cost per unit $ 1,690 $ 90 Variable selling and administrative expense (per unit) Fixed selling and administrative expense (per year) Interest expense for the year $ 200,000 $ 26,000 Required: Prepare the company's budgeted income statement for the year. Gig Harbor Boating Budgeted Income Statement

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Gig Harbor Boating is the wholesale distributor of a small recreational catamaran sailboat. Management has prepared the following summary data to use in its annual budgeting process:

 

Budgeted unit sales

760

Selling price per unit

$ 2,100

Cost per unit

$ 1,690

Variable selling and administrative expense (per unit)

$ 90

Fixed selling and administrative expense (per year)

$ 200,000

Interest expense for the year

$ 26,000

 

Required:

Prepare the company’s budgeted income statement for the year. 

### Gig Harbor Boating Budgeting Exercise

Gig Harbor Boating is the wholesale distributor of a small recreational catamaran sailboat. Management has prepared the following summary data to use in its annual budgeting process:

**Budgeted Unit Sales:** 760  
**Selling Price per Unit:** $2,100  
**Cost per Unit:** $1,690  
**Variable Selling and Administrative Expense (per Unit):** $90  
**Fixed Selling and Administrative Expense (per Year):** $200,000  
**Interest Expense for the Year:** $26,000  

#### Required:
Prepare the company’s budgeted income statement for the year.

**Instructions:**
Complete the following budgeted income statement template for Gig Harbor Boating:

<div>
<table border="1">
  <tr>
    <th colspan="2">Gig Harbor Boating</th>
  </tr>
  <tr>
    <th colspan="2">Budgeted Income Statement</th>
  </tr>
  <tr>
    <td>Sales</td>
    <td></td>
  </tr>
  <tr>
    <td>Cost of Goods Sold</td>
    <td></td>
  </tr>
  <tr>
    <td>Gross Margin</td>
    <td></td>
  </tr>
  <tr>
    <td>Variable Selling and Administrative Expenses</td>
    <td></td>
  </tr>
  <tr>
    <td>Fixed Selling and Administrative Expenses</td>
    <td></td>
  </tr>
  <tr>
    <td>Net Operating Income</td>
    <td></td>
  </tr>
  <tr>
    <td>Interest Expense</td>
    <td></td>
  </tr>
  <tr>
    <td>Net Income</td>
    <td></td>
  </tr>
</table>
</div>

### Guide to Completing the Budgeted Income Statement
1. **Sales:** Calculate by multiplying the budgeted unit sales by the selling price per unit.
2. **Cost of Goods Sold:** Calculate by multiplying the budgeted unit sales by the cost per unit.
3. **Gross Margin:** Subtract the Cost of Goods Sold from Sales.
4. **Variable Selling and Administrative Expenses:** Calculate by multiplying the budgeted unit sales by the variable selling and administrative expense per unit.
5. **Fixed Selling and Administrative Expenses:**
Transcribed Image Text:### Gig Harbor Boating Budgeting Exercise Gig Harbor Boating is the wholesale distributor of a small recreational catamaran sailboat. Management has prepared the following summary data to use in its annual budgeting process: **Budgeted Unit Sales:** 760 **Selling Price per Unit:** $2,100 **Cost per Unit:** $1,690 **Variable Selling and Administrative Expense (per Unit):** $90 **Fixed Selling and Administrative Expense (per Year):** $200,000 **Interest Expense for the Year:** $26,000 #### Required: Prepare the company’s budgeted income statement for the year. **Instructions:** Complete the following budgeted income statement template for Gig Harbor Boating: <div> <table border="1"> <tr> <th colspan="2">Gig Harbor Boating</th> </tr> <tr> <th colspan="2">Budgeted Income Statement</th> </tr> <tr> <td>Sales</td> <td></td> </tr> <tr> <td>Cost of Goods Sold</td> <td></td> </tr> <tr> <td>Gross Margin</td> <td></td> </tr> <tr> <td>Variable Selling and Administrative Expenses</td> <td></td> </tr> <tr> <td>Fixed Selling and Administrative Expenses</td> <td></td> </tr> <tr> <td>Net Operating Income</td> <td></td> </tr> <tr> <td>Interest Expense</td> <td></td> </tr> <tr> <td>Net Income</td> <td></td> </tr> </table> </div> ### Guide to Completing the Budgeted Income Statement 1. **Sales:** Calculate by multiplying the budgeted unit sales by the selling price per unit. 2. **Cost of Goods Sold:** Calculate by multiplying the budgeted unit sales by the cost per unit. 3. **Gross Margin:** Subtract the Cost of Goods Sold from Sales. 4. **Variable Selling and Administrative Expenses:** Calculate by multiplying the budgeted unit sales by the variable selling and administrative expense per unit. 5. **Fixed Selling and Administrative Expenses:**
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Decision to Sell before or after additional processing
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education