4,100 0.30 Administrative expenses Total expenses 41,600 $ 18.00 Actual results for January: Revenue $112,062 Personnel expenses $ 64,602 Medical supplies 006'61 $ Occupancy expenses $ 13,640 Administrative expenses $ 5,068 The occupancy expenses in the flexible budget for June would be closest to: O $13,802 O $19,100 $14,040 O $13,480 MacBook Air DD いA OL F8 F7 888 F6 %24 Chimilio Clinic uses client-visits as its measure of activity. During June, the clinic budgeted for 3,400 client-visits, but its actual level of activity was 3,360 client-visits. The clinic has provided the following data concerning the formulas used in its budgeting and its actual results for June: Data used in budgeting: Variable Fixed Element element per per Month client-visit Revenue 33.70 Personnel expenses $27,300 10.70 Medical supplies 1,200 5.50 Occupancy expenses 1.50 000'6 4,100 0.30 Administrative expenses Total expenses $ 41,600 $ MacBook Air %24
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.



Trending now
This is a popular solution!
Step by step
Solved in 2 steps









