Shown as follows are responsibility income statements for Butterfield, Inc., for the month of March. Investment Centers Butterfield, Inc Division 1 Division 2 Dollars % Dollars % Dollars % Sales $ 460,000 100.00 % $ 290,000 100 % $ 170,000 100 % Variable costs 225,000 48.91 174,000 60 51,000 30 Contribution margin $ 235,000 51.09 % $ 116,000 40 % $ 119,000 70 % Fixed costs traceable to divisions 142,500 30.98 60,900 21 81,600 48 Division responsibility margin $ 92,500 20.11 % $ 55,100 19 % $ 37,400 22 % Common fixed costs 40,000 8.70 Income from operations $ 52,500 11.41 % Profit Centers Division 1 Product A Product B Dollars % Dollars % Dollars % Sales $ 290,000 100 % $ 116,000 100.00 % $ 174,000 100.00 % Variable costs 174,000 60 52,200 45.00 121,800 70.00 Contribution margin $ 116,000 40 % $ 63,800 55.00 % $ 52,200 30.00 % Fixed costs traceable to products 40,600 14 12,180 10.50 28,420 16.33 Product responsibility margin $ 75,400 26 % $ 51,620 44.50 % $ 23,780 13.67 % Common fixed costs 20,300 7 Responsibility margin for division $ 55,100 19 % Required: a. The company plans to initiate an advertising campaign for one of the two products in Division 1. The campaign would cost $4,000 per month and is expected to increase the sales of whichever product is advertised by $30,000 per month. Compute the expected increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised. e. Prepare an income statement for Butterfield, Inc., by division, under the assumption that in April the monthly sales in Division 2 increase to $190,000.
Shown as follows are responsibility income statements for Butterfield, Inc., for the month of March. Investment Centers Butterfield, Inc Division 1 Division 2 Dollars % Dollars % Dollars % Sales $ 460,000 100.00 % $ 290,000 100 % $ 170,000 100 % Variable costs 225,000 48.91 174,000 60 51,000 30 Contribution margin $ 235,000 51.09 % $ 116,000 40 % $ 119,000 70 % Fixed costs traceable to divisions 142,500 30.98 60,900 21 81,600 48 Division responsibility margin $ 92,500 20.11 % $ 55,100 19 % $ 37,400 22 % Common fixed costs 40,000 8.70 Income from operations $ 52,500 11.41 % Profit Centers Division 1 Product A Product B Dollars % Dollars % Dollars % Sales $ 290,000 100 % $ 116,000 100.00 % $ 174,000 100.00 % Variable costs 174,000 60 52,200 45.00 121,800 70.00 Contribution margin $ 116,000 40 % $ 63,800 55.00 % $ 52,200 30.00 % Fixed costs traceable to products 40,600 14 12,180 10.50 28,420 16.33 Product responsibility margin $ 75,400 26 % $ 51,620 44.50 % $ 23,780 13.67 % Common fixed costs 20,300 7 Responsibility margin for division $ 55,100 19 % Required: a. The company plans to initiate an advertising campaign for one of the two products in Division 1. The campaign would cost $4,000 per month and is expected to increase the sales of whichever product is advertised by $30,000 per month. Compute the expected increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised. e. Prepare an income statement for Butterfield, Inc., by division, under the assumption that in April the monthly sales in Division 2 increase to $190,000.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Shown as follows are responsibility income statements for Butterfield, Inc., for the month of March.
Investment Centers | ||||||||||||||||||
Butterfield, Inc | Division 1 | Division 2 | ||||||||||||||||
Dollars | % | Dollars | % | Dollars | % | |||||||||||||
Sales | $ | 460,000 | 100.00 | % | $ | 290,000 | 100 | % | $ | 170,000 | 100 | % | ||||||
Variable costs | 225,000 | 48.91 | 174,000 | 60 | 51,000 | 30 | ||||||||||||
Contribution margin | $ | 235,000 | 51.09 | % | $ | 116,000 | 40 | % | $ | 119,000 | 70 | % | ||||||
Fixed costs traceable to divisions | 142,500 | 30.98 | 60,900 | 21 | 81,600 | 48 | ||||||||||||
Division responsibility margin | $ | 92,500 | 20.11 | % | $ | 55,100 | 19 | % | $ | 37,400 | 22 | % | ||||||
Common fixed costs | 40,000 | 8.70 | ||||||||||||||||
Income from operations | $ | 52,500 | 11.41 | % | ||||||||||||||
Profit Centers | ||||||||||||||||||
Division 1 | Product A | Product B | ||||||||||||||||
Dollars | % | Dollars | % | Dollars | % | |||||||||||||
Sales | $ | 290,000 | 100 | % | $ | 116,000 | 100.00 | % | $ | 174,000 | 100.00 | % | ||||||
Variable costs | 174,000 | 60 | 52,200 | 45.00 | 121,800 | 70.00 | ||||||||||||
Contribution margin | $ | 116,000 | 40 | % | $ | 63,800 | 55.00 | % | $ | 52,200 | 30.00 | % | ||||||
Fixed costs traceable to products | 40,600 | 14 | 12,180 | 10.50 | 28,420 | 16.33 | ||||||||||||
Product responsibility margin | $ | 75,400 | 26 | % | $ | 51,620 | 44.50 | % | $ | 23,780 | 13.67 | % | ||||||
Common fixed costs | 20,300 | 7 | ||||||||||||||||
Responsibility margin for division | $ | 55,100 | 19 | % | ||||||||||||||
Required:
a. The company plans to initiate an advertising campaign for one of the two products in Division 1. The campaign would cost $4,000 per month and is expected to increase the sales of whichever product is advertised by $30,000 per month. Compute the expected increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised.
e. Prepare an income statement for Butterfield, Inc., by division, under the assumption that in April the monthly sales in Division 2 increase to $190,000.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education