Problem 22.5A (Algo) Analysis of Responsibility Income Statements (LO22-3, LO22-4, LO22-5) Shown as follows are responsibility income statements for Butterfield, Incorporated, for the month of March: Sales Variable costs Contribution margin Fixed costs traceable to divisions Division responsibility margin Common fixed costs Income from operations Sales Variable costs Contribution margin Fixed costs traceable to products Product responsibility margin Common fixed costs Responsibility margin for division Butterfield, Incorporated Dollars % $ 470,000 100.00% 231,000 49.15 50.85% 30.77 20.09% 10.64 9.45% $ 239,000 144,600 $ 94,400 50,000 $ 44,400 Division 1 Dollars $ 300,000 180,000 $ 120,000 42,000 $ 78,000 21,000 $ 57,000 % 100% 60 40% 14 26% 7 19% Investment Centers Division 1 Dollars % 60 $ 300,000 100% 180,000 $ 120,000 63,000 $ 57,000 40% 21 19% Profit Centers Product A Dollars % $ 120,000 100.00% 54,000 45.00 55.00% 10.50 44.50% $ 66,000 12,600 $ 53,400 Division 2 Dollars $ 170,000 51,000 $ 119,000 81,600 $ 37,400 Product B Dollars $ 180,000 126,000 $ 54,000 29,400 $ 24,600 % 100% 30 70% 48 22% % 100.00% 70.00 30.00% 16.33 13.67% Required: a. The company plans to initiate an advertising campaign for one of the two products in Division 1. The campaign would cost $5,000 per month and is expected to increase the sales of whichever product is advertised by $30,000 per month. Compute the expected increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised. e. Prepare an income statement for Butterfield, Incorporated, by division, under the assumption that in April the monthly sales in Division 2 increase to $190,000.
Problem 22.5A (Algo) Analysis of Responsibility Income Statements (LO22-3, LO22-4, LO22-5) Shown as follows are responsibility income statements for Butterfield, Incorporated, for the month of March: Sales Variable costs Contribution margin Fixed costs traceable to divisions Division responsibility margin Common fixed costs Income from operations Sales Variable costs Contribution margin Fixed costs traceable to products Product responsibility margin Common fixed costs Responsibility margin for division Butterfield, Incorporated Dollars % $ 470,000 100.00% 231,000 49.15 50.85% 30.77 20.09% 10.64 9.45% $ 239,000 144,600 $ 94,400 50,000 $ 44,400 Division 1 Dollars $ 300,000 180,000 $ 120,000 42,000 $ 78,000 21,000 $ 57,000 % 100% 60 40% 14 26% 7 19% Investment Centers Division 1 Dollars % 60 $ 300,000 100% 180,000 $ 120,000 63,000 $ 57,000 40% 21 19% Profit Centers Product A Dollars % $ 120,000 100.00% 54,000 45.00 55.00% 10.50 44.50% $ 66,000 12,600 $ 53,400 Division 2 Dollars $ 170,000 51,000 $ 119,000 81,600 $ 37,400 Product B Dollars $ 180,000 126,000 $ 54,000 29,400 $ 24,600 % 100% 30 70% 48 22% % 100.00% 70.00 30.00% 16.33 13.67% Required: a. The company plans to initiate an advertising campaign for one of the two products in Division 1. The campaign would cost $5,000 per month and is expected to increase the sales of whichever product is advertised by $30,000 per month. Compute the expected increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised. e. Prepare an income statement for Butterfield, Incorporated, by division, under the assumption that in April the monthly sales in Division 2 increase to $190,000.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:Problem 22.5A (Algo) Analysis of Responsibility Income Statements (LO22-3, LO22-4, LO22-5)
Shown as follows are responsibility income statements for Butterfield, Incorporated, for the month of March:
Sales
Variable costs
Contribution margin
Fixed costs traceable to divisions
Division responsibility margin
Common fixed costs
Income from operations.
Sales
Variable costs
Contribution margin
Fixed costs traceable to products
Product responsibility margin
Common fixed costs
Responsibility margin for division
Butterfield,
Incorporated
Dollars
%
$ 470,000 100.00%
231,000 49.15
50.85%
30.77
20.09%
10.64
9.45%
$ 239,000
144,600
$ 94,400
50,000
$ 44,400
Division 1
Dollars
$ 300,000
180,000
$ 120,000
42,000
$ 78,000
21,000
$ 57,000
%
100%
60
40%
14
26%
7
19%
Investment Centers
Division 1
Dollars
$ 300,000
180,000
$ 120,000
63,000
$ 57,000
Profit Centers
Product A
%
100%
60
40%
21
19%
Dollars
%
$ 120,000 100.00%
54,000 45.00
$ 66,000 55.00%
12,600 10.50
44.50%
$ 53,400
Division 2
Dollars
$ 170,000
51,000
$ 119,000
81,600
$ 37,400
Product B
Dollars
$ 180,000
126,000
$ 54,000
29,400
$ 24,600
%
100%
30
70%
48
22%
%
100.00%
70.00
30.00%
16.33
13.67%
Required:
a. The company plans to initiate an advertising campaign for one of the two products in Division 1. The campaign would cost $5,000
per month and is expected to increase the sales of whichever product is advertised by $30,000 per month. Compute the expected
increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised.
e. Prepare an income statement for Butterfield, Incorporated, by division, under the assumption that in April the monthly sales in
Division 2 increase to $190,000.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education