Scenario: The production department is intending on acquiring a more energy-efficient machine. The production manager has asked for your help with evaluating two alternative machine models. Model 1: Requires initial investment of $80,000. The expected cash inflow for the first year is $26,000 and this is expected to grow at 2% per annum. • Model 2: Requires initial investment of $120,000. The expected cash inflow for the first year is $38,000 and this is expected to grow at 2.5% per annum. The expected useful life of both machines are six years. The business requires a rate of return of 10%. Create a new Excel workbook and complete the requirements below on one sheet. Present everything in a tidy and formatted manner. Requirements: Set up columns A and B for the input data and input relevant information from the scenario above. Calculate the following for Model 1 and Model 2 using cell references and functions (i.e., no hard coding): a. Projected future cash flows b. Net present value (use the NPV function) c. Profitability index (compute as net present value over initial investment) d. Internal rate of return (use the IRR function)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Scenario: The production department is intending on acquiring a more energy-efficient
machine. The production manager has asked for your help with evaluating two alternative
machine models.
Model 1: Requires initial investment of $80,000. The expected cash inflow for the
first year is $26,000 and this is expected to grow at 2% per annum.
Model 2: Requires initial investment of $120,000. The expected cash inflow for the
first year is $38,000 and this is expected to grow at 2.5% per annum.
The expected useful life of both machines are six years. The business requires a rate of return
of 10%.
Create a new Excel workbook and complete the requirements below on one sheet. Present
everything in a tidy and formatted manner.
Requirements:
Set up columns A and B for the input data and input relevant information from the
scenario above.
Calculate the following for Model 1 and Model 2 using cell references and functions (i.e., no
hard coding):
a. Projected future cash flows
b. Net present value (use the NPV function)
c.
Profitability index (compute as net present value over initial investment)
d. Internal rate of return (use the IRR function)
e. Payback period
Insert a text box below your completed analysis and comment on which model you
recommend the production manager acquire. (Maximum 150 words)
Transcribed Image Text:Scenario: The production department is intending on acquiring a more energy-efficient machine. The production manager has asked for your help with evaluating two alternative machine models. Model 1: Requires initial investment of $80,000. The expected cash inflow for the first year is $26,000 and this is expected to grow at 2% per annum. Model 2: Requires initial investment of $120,000. The expected cash inflow for the first year is $38,000 and this is expected to grow at 2.5% per annum. The expected useful life of both machines are six years. The business requires a rate of return of 10%. Create a new Excel workbook and complete the requirements below on one sheet. Present everything in a tidy and formatted manner. Requirements: Set up columns A and B for the input data and input relevant information from the scenario above. Calculate the following for Model 1 and Model 2 using cell references and functions (i.e., no hard coding): a. Projected future cash flows b. Net present value (use the NPV function) c. Profitability index (compute as net present value over initial investment) d. Internal rate of return (use the IRR function) e. Payback period Insert a text box below your completed analysis and comment on which model you recommend the production manager acquire. (Maximum 150 words)
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education