a. What is the NPV of the project?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Can someone please help me solve this question using Excel?

Aria Acoustics, Incorporated (AAI), projects unit sales for a new seven-
octave voice emulation implant as follows:
Year
1
SAWNP
2
3
4
5
Unit Sales
76,000
89,000
108,750
101,500
68,800
Production of the implants will require $2,250,000 in net working capital to
start and additional net working capital investments each year equal to 20
percent of the projected sales increase for the following year. Total fixed
costs are $4,700,000 per year, variable production costs are $270 per unit,
and the units are priced at $420 each. The equipment needed to begin
production has an installed cost of $19,500,000. Because the implants are
intended for professional singers, this equipment is considered industrial
machinery and thus qualifies as seven-year MACRS property. In five years,
this equipment can be sold for about 25 percent of its acquisition cost. The
tax rate is 25 percent and the required return is 15 percent. MACRS
schedule
a. What is the NPV of the project?
Note: Do not round intermediate calculations and round your answer to
2 decimal places, e.g., 32.16.
b. What is the IRR?
Note: Do not round intermediate calculations and enter your answer as
Transcribed Image Text:Aria Acoustics, Incorporated (AAI), projects unit sales for a new seven- octave voice emulation implant as follows: Year 1 SAWNP 2 3 4 5 Unit Sales 76,000 89,000 108,750 101,500 68,800 Production of the implants will require $2,250,000 in net working capital to start and additional net working capital investments each year equal to 20 percent of the projected sales increase for the following year. Total fixed costs are $4,700,000 per year, variable production costs are $270 per unit, and the units are priced at $420 each. The equipment needed to begin production has an installed cost of $19,500,000. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as seven-year MACRS property. In five years, this equipment can be sold for about 25 percent of its acquisition cost. The tax rate is 25 percent and the required return is 15 percent. MACRS schedule a. What is the NPV of the project? Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. b. What is the IRR? Note: Do not round intermediate calculations and enter your answer as
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Investment in Stocks
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education