Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for March is summarized as follows: a. Estimated sales for March by sales territory: Maine:   Backyard Chef 350 units at $800 per unit   Master Chef 200 units at $1,400 per unit Vermont:   Backyard Chef 400 units at $825 per unit   Master Chef 240 units at $1,500 per unit New Hampshire:   Backyard Chef 320 units at $850 per unit   Master Chef 200 units at $1,600 per unit b. Estimated inventories at March 1: Direct materials:   Grates 320 units   Stainless steel   1,700 lb.     Burner subassemblies 190 units   Shelves 350 units Finished products:   Backyard Chef 30 units   Master Chef 36 units c. Desired inventories at March 31: Direct materials:   Grates 300 units   Stainless steel   1,500 lb.     Burner subassemblies 210 units   Shelves 400 units Finished products:   Backyard Chef 40 units   Master Chef 26 units d. Direct materials used in production: In manufacture of Backyard Chef:   Grates 3 units per unit of product   Stainless steel 24 lb. per unit of product   Burner subassemblies 2 units per unit of product   Shelves 4 units per unit of product In manufacture of Master Chef:   Grates 6 units per unit of product   Stainless steel 42 lb. per unit of product   Burner subassemblies 4 units per unit of product   Shelves 5 units per unit of product e. Anticipated purchase price for direct materials: Grates $16 per unit Stainless steel   $8 per lb.   Burner subassemblies $120 per unit Shelves $12 per unit f. Direct labor requirements: Backyard Chef:   Stamping Department 0.50 hr. at $18 per hr.   Forming Department 0.60 hr. at $16 per hr.   Assembly Department 1.0 hr. at $15 per hr. Master Chef:   Stamping Department 0.60 hr. at $18 per hr.   Forming Department 0.80 hr. at $16 per hr.   Assembly Department 1.50 hrs. at $15 per hr. Required: 1.  Prepare a sales budget for March. Gourmet Grill Company Sales Budget For the Month Ending March 31 Product and Area Unit Sales Volume Unit Selling Price Total Sales Backyard Chef:         Maine fill in the blank 1 fill in the blank 2 fill in the blank 3   Vermont fill in the blank 4 fill in the blank 5 fill in the blank 6   New Hampshire fill in the blank 7 fill in the blank 8 fill in the blank 9   Total fill in the blank 10   fill in the blank 11           Master Chef:         Maine fill in the blank 12 fill in the blank 13 fill in the blank 14   Vermont fill in the blank 15 fill in the blank 16 fill in the blank 17   New Hampshire fill in the blank 18 fill in the blank 19 fill in the blank 20   Total fill in the blank 21   fill in the blank 22 Total revenue from sales     fill in the blank 23   2.  Prepare a production budget for March.   Gourmet Grill Company Production Budget For the Month Ending March 31   Units   Backyard Chef Master Chef Expected units to be sold fill in the blank 24 fill in the blank 25 Plus desired inventory, March 31 fill in the blank 26 fill in the blank 27   Total fill in the blank 28 fill in the blank 29 Less estimated inventory, March 1 fill in the blank 30 fill in the blank 31 Total units to be produced fill in the blank 32 fill in the blank 33   3.  Prepare a direct materials purchases budget for March.   Gourmet Grill Company Direct Materials Purchases Budget For the Month Ending March 31   Grates (units) Stainless Steel (lb.) Burner Sub- assemblies (units) Shelves (units) Total Required units for production:             Backyard Chef fill in the blank 34 fill in the blank 35 fill in the blank 36 fill in the blank 37     Master Chef fill in the blank 38 fill in the blank 39 fill in the blank 40 fill in the blank 41   Plus desired inventory, March 31 fill in the blank 42 fill in the blank 43 fill in the blank 44 fill in the blank 45   Total fill in the blank 46 fill in the blank 47 fill in the blank 48 fill in the blank 49   Less estimated inventory, March 1 fill in the blank 50 fill in the blank 51 fill in the blank 52 fill in the blank 53   Total units to be purchased fill in the blank 54 fill in the blank 55 fill in the blank 56 fill in the blank 57   Unit price fill in the blank 58 fill in the blank 59 fill in the blank 60 fill in the blank 61   Total direct materials to be purchased fill in the blank 62 fill in the blank 63 fill in the blank 64 fill in the blank 65 fill in the blank 66   4.  Prepare a direct labor cost budget for March. Gourmet Grill Company Direct Labor Cost Budget For the Month Ending March 31     Stamping Department   Forming Department   Assembly Department Total Hours required for production:                 Backyard Chef   fill in the blank 67   fill in the blank 68   fill in the blank 69     Master Chef   fill in the blank 70   fill in the blank 71   fill in the blank 72     Total   fill in the blank 73   fill in the blank 74   fill in the blank 75   Hourly rate   $fill in the blank 76   $fill in the blank 77   $fill in the blank 78   Total direct labor cost   $fill in the blank 79   $fill in the blank 80   $fill in the blank 81

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets

The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for March is summarized as follows:

a. Estimated sales for March by sales territory:

Maine:
  Backyard Chef 350 units at $800 per unit
  Master Chef 200 units at $1,400 per unit
Vermont:
  Backyard Chef 400 units at $825 per unit
  Master Chef 240 units at $1,500 per unit
New Hampshire:
  Backyard Chef 320 units at $850 per unit
  Master Chef 200 units at $1,600 per unit

b. Estimated inventories at March 1:

Direct materials:
  Grates 320 units
  Stainless steel   1,700 lb.  
  Burner subassemblies 190 units
  Shelves 350 units
Finished products:
  Backyard Chef 30 units
  Master Chef 36 units

c. Desired inventories at March 31:

Direct materials:
  Grates 300 units
  Stainless steel   1,500 lb.  
  Burner subassemblies 210 units
  Shelves 400 units
Finished products:
  Backyard Chef 40 units
  Master Chef 26 units

d. Direct materials used in production:

In manufacture of Backyard Chef:
  Grates 3 units per unit of product
  Stainless steel 24 lb. per unit of product
  Burner subassemblies 2 units per unit of product
  Shelves 4 units per unit of product
In manufacture of Master Chef:
  Grates 6 units per unit of product
  Stainless steel 42 lb. per unit of product
  Burner subassemblies 4 units per unit of product
  Shelves 5 units per unit of product

e. Anticipated purchase price for direct materials:

Grates $16 per unit
Stainless steel   $8 per lb.  
Burner subassemblies $120 per unit
Shelves $12 per unit

f. Direct labor requirements:

Backyard Chef:
  Stamping Department 0.50 hr. at $18 per hr.
  Forming Department 0.60 hr. at $16 per hr.
  Assembly Department 1.0 hr. at $15 per hr.
Master Chef:
  Stamping Department 0.60 hr. at $18 per hr.
  Forming Department 0.80 hr. at $16 per hr.
  Assembly Department 1.50 hrs. at $15 per hr.

Required:

1.  Prepare a sales budget for March.

Gourmet Grill Company
Sales Budget
For the Month Ending March 31
Product and Area Unit Sales
Volume
Unit Selling
Price
Total Sales
Backyard Chef:      
  Maine fill in the blank 1 fill in the blank 2 fill in the blank 3
  Vermont fill in the blank 4 fill in the blank 5 fill in the blank 6
  New Hampshire fill in the blank 7 fill in the blank 8 fill in the blank 9
  Total fill in the blank 10   fill in the blank 11
         
Master Chef:      
  Maine fill in the blank 12 fill in the blank 13 fill in the blank 14
  Vermont fill in the blank 15 fill in the blank 16 fill in the blank 17
  New Hampshire fill in the blank 18 fill in the blank 19 fill in the blank 20
  Total fill in the blank 21   fill in the blank 22
Total revenue from sales     fill in the blank 23

 

2.  Prepare a production budget for March.

 

Gourmet Grill Company
Production Budget
For the Month Ending March 31
  Units
  Backyard Chef Master Chef
Expected units to be sold fill in the blank 24 fill in the blank 25
Plus desired inventory, March 31 fill in the blank 26 fill in the blank 27
  Total fill in the blank 28 fill in the blank 29
Less estimated inventory, March 1 fill in the blank 30 fill in the blank 31
Total units to be produced fill in the blank 32 fill in the blank 33

 

3.  Prepare a direct materials purchases budget for March.

 

Gourmet Grill Company
Direct Materials Purchases Budget
For the Month Ending March 31
  Grates
(units)
Stainless Steel
(lb.)
Burner Sub-
assemblies
(units)
Shelves
(units)
Total
Required units for production:          
  Backyard Chef fill in the blank 34 fill in the blank 35 fill in the blank 36 fill in the blank 37  
  Master Chef fill in the blank 38 fill in the blank 39 fill in the blank 40 fill in the blank 41  
Plus desired inventory, March 31

fill in the blank 42

fill in the blank 43

fill in the blank 44

fill in the blank 45

 
Total fill in the blank 46 fill in the blank 47 fill in the blank 48 fill in the blank 49  
Less estimated inventory, March 1 fill in the blank 50 fill in the blank 51 fill in the blank 52 fill in the blank 53  
Total units to be purchased fill in the blank 54 fill in the blank 55 fill in the blank 56 fill in the blank 57  
Unit price fill in the blank 58 fill in the blank 59 fill in the blank 60 fill in the blank 61  
Total direct materials to be purchased fill in the blank 62 fill in the blank 63 fill in the blank 64 fill in the blank 65 fill in the blank 66

 

4.  Prepare a direct labor cost budget for March.

Gourmet Grill Company
Direct Labor Cost Budget
For the Month Ending March 31
    Stamping
Department
  Forming Department   Assembly Department Total
Hours required for production:              
  Backyard Chef   fill in the blank 67   fill in the blank 68   fill in the blank 69  
  Master Chef   fill in the blank 70   fill in the blank 71   fill in the blank 72  
  Total   fill in the blank 73   fill in the blank 74   fill in the blank 75  
Hourly rate   $fill in the blank 76   $fill in the blank 77   $fill in the blank 78  
Total direct labor cost   $fill in the blank 79   $fill in the blank 80   $fill in the blank 81 $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education