Requirements: Q1 (a) Prepare a statement that reconciles the budgeted gross profit for Active Now in 2020 (as per the static budget) to the actual gross profit earned in the year, showing sales and cost variances in as much detail as the information permits.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Answer Q1 a

Requirements:
Q1 (a)
Prepare a statement that reconciles the budgeted gross profit for Active Now in 2020
(as per the static budget) to the actual gross profit earned in the year, showing sales
and cost variances in as much detail as the information permits.
Transcribed Image Text:Requirements: Q1 (a) Prepare a statement that reconciles the budgeted gross profit for Active Now in 2020 (as per the static budget) to the actual gross profit earned in the year, showing sales and cost variances in as much detail as the information permits.
Active Now is an Irish company, owned and managed by partners Frances and Evelyn
O'Connell, which manufactures specialised sporting equipment. Due to an expanding
fitness market, Active Now has experienced considerable growth since it was formed
less than three years ago.
You have recently commenced work as a management accountant at Active Now and
have proposed the introduction of variance analysis to improve the company's
management control processes. However, Frances and Evelyn are unconvinced of
the benefits of your proposal. They believe that Active Now is performing well and
have provided you with the following report to demonstrate that the profit achieved in
2020 was higher than budgeted.
2020
Standard
Static
Actual
per unit -
€
Results -
Budget -
€
€
Sales revenue
10.00
6,000,000
7,275,000
Manufacturing costs:
Material: 0.10 kg @ €20 per kg
Labour X: 0.1 dlh* @ €10 per dlh
Labour Y: 0.05 dlh* @ €15 per dlh
Variable overhead: 0.15 dlh* @ €12 per dlh
Fixed overhead
2.00
1.00
0.75
1.80
2.45
1,200,000
600,000
450,000
1,080,000
1,470,000
1,552,500
783,750
627,000
1,485,000
1,500,000
Gross profit
2.00
1,200,000
1,326,750
* dlh = direct labour hours
You examine Active Now's records for 2020 and establish that the actual sales volume
was 25% higher than originally budgeted. Due to a change in supplier, the actual price
paid for the materials used in production during the year was €23 per kilogram. With
regard to both labour types, a lack of staff training resulted in a 10% increase in the
actual time taken to produce each unit during the year. As per its policy, Active Now
did not have any inventories at the beginning or end of 2020.
Transcribed Image Text:Active Now is an Irish company, owned and managed by partners Frances and Evelyn O'Connell, which manufactures specialised sporting equipment. Due to an expanding fitness market, Active Now has experienced considerable growth since it was formed less than three years ago. You have recently commenced work as a management accountant at Active Now and have proposed the introduction of variance analysis to improve the company's management control processes. However, Frances and Evelyn are unconvinced of the benefits of your proposal. They believe that Active Now is performing well and have provided you with the following report to demonstrate that the profit achieved in 2020 was higher than budgeted. 2020 Standard Static Actual per unit - € Results - Budget - € € Sales revenue 10.00 6,000,000 7,275,000 Manufacturing costs: Material: 0.10 kg @ €20 per kg Labour X: 0.1 dlh* @ €10 per dlh Labour Y: 0.05 dlh* @ €15 per dlh Variable overhead: 0.15 dlh* @ €12 per dlh Fixed overhead 2.00 1.00 0.75 1.80 2.45 1,200,000 600,000 450,000 1,080,000 1,470,000 1,552,500 783,750 627,000 1,485,000 1,500,000 Gross profit 2.00 1,200,000 1,326,750 * dlh = direct labour hours You examine Active Now's records for 2020 and establish that the actual sales volume was 25% higher than originally budgeted. Due to a change in supplier, the actual price paid for the materials used in production during the year was €23 per kilogram. With regard to both labour types, a lack of staff training resulted in a 10% increase in the actual time taken to produce each unit during the year. As per its policy, Active Now did not have any inventories at the beginning or end of 2020.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Public Issue
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education