Required: Prepare the DuVall Candy Company statement of cash flows, using the indirect method. DuVall Candy Company Income Statement For the Year Ended December 31, 2022 ($ in thousands) Sales Revenue $ 17,650 Operating Expenses: Cost of Goods Sold 7,200 Selling Expense 2,400 General and Admin Expense 1,500 Total Operating Expenses 11,100 Operating Income 6,550 Interest Expense 200 Income before Income Taxes 6,350 Income Tax Expense 2,500 Net Income 3,850 Balance Sheet Information ($ in thousands) Dec. 31, 2022 Dec. 31, 2021 Assets: Cash $ 7,350 2,200 Accounts Receivable 2,500 2,200 Inventory 4,000 3,000 Prepaid Rent 150 300 Equipment 14,500 12,000 Less: Accumulated Depreciation (5,100) (4,500) Total Assets 23,400 15,200 Liabilities and Shareholders' Equity: Accounts Payable $ 1,400 1,100 Interest Payable 100 - Unearned Revenue 800 600 Income Taxes Payable 550 800 Notes Payable (due 12/31/2025) 5,000 - Common Stock 10,000 10,000 Retained Earnings 5,550 2,700 Total Liabilities and Shareholders' Equity 23,400 15,200 Other Information needed: Cash Dividend declared and paid 1,000 Equipment was purchased with cash 2,500 Depreciation included in operating expenses 600
Required: Prepare the DuVall Candy Company statement of cash flows, using the indirect method. DuVall Candy Company Income Statement For the Year Ended December 31, 2022 ($ in thousands) Sales Revenue $ 17,650 Operating Expenses: Cost of Goods Sold 7,200 Selling Expense 2,400 General and Admin Expense 1,500 Total Operating Expenses 11,100 Operating Income 6,550 Interest Expense 200 Income before Income Taxes 6,350 Income Tax Expense 2,500 Net Income 3,850 Balance Sheet Information ($ in thousands) Dec. 31, 2022 Dec. 31, 2021 Assets: Cash $ 7,350 2,200 Accounts Receivable 2,500 2,200 Inventory 4,000 3,000 Prepaid Rent 150 300 Equipment 14,500 12,000 Less: Accumulated Depreciation (5,100) (4,500) Total Assets 23,400 15,200 Liabilities and Shareholders' Equity: Accounts Payable $ 1,400 1,100 Interest Payable 100 - Unearned Revenue 800 600 Income Taxes Payable 550 800 Notes Payable (due 12/31/2025) 5,000 - Common Stock 10,000 10,000 Retained Earnings 5,550 2,700 Total Liabilities and Shareholders' Equity 23,400 15,200 Other Information needed: Cash Dividend declared and paid 1,000 Equipment was purchased with cash 2,500 Depreciation included in operating expenses 600
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Required: | ||||||
Prepare the DuVall Candy Company statement of |
||||||
DuVall Candy Company | ||||||
Income Statement | ||||||
For the Year Ended December 31, 2022 | ||||||
($ in thousands) | ||||||
Sales Revenue | $ | 17,650 | ||||
Operating Expenses: | ||||||
Cost of Goods Sold | 7,200 | |||||
Selling Expense | 2,400 | |||||
General and Admin Expense | 1,500 | |||||
Total Operating Expenses | 11,100 | |||||
Operating Income | 6,550 | |||||
Interest Expense | 200 | |||||
Income before Income Taxes | 6,350 | |||||
Income Tax Expense | 2,500 | |||||
Net Income | 3,850 | |||||
Dec. 31, 2022 | Dec. 31, 2021 | |||||
Assets: | ||||||
Cash | $ | 7,350 | 2,200 | |||
2,500 | 2,200 | |||||
Inventory | 4,000 | 3,000 | ||||
Prepaid Rent | 150 | 300 | ||||
Equipment | 14,500 | 12,000 | ||||
Less: |
(5,100) | (4,500) | ||||
Total Assets | 23,400 | 15,200 | ||||
Liabilities and Shareholders' Equity: | ||||||
Accounts Payable | $ | 1,400 | 1,100 | |||
Interest Payable | 100 | - | ||||
Unearned Revenue | 800 | 600 | ||||
Income Taxes Payable | 550 | 800 | ||||
Notes Payable (due 12/31/2025) | 5,000 | - | ||||
Common Stock | 10,000 | 10,000 | ||||
5,550 | 2,700 | |||||
Total Liabilities and Shareholders' Equity | 23,400 | 15,200 | ||||
Other Information needed: | ||||||
Cash Dividend declared and paid | 1,000 | |||||
Equipment was purchased with cash | 2,500 | |||||
Depreciation included in operating expenses | 600 |
Expert Solution
Step 1: Introduction of Cash flow Statement
Cash Flow Statement - It is the statement shows the flow of cash and cash equivalent in three different activities named as Cash flow from Operating Activity, Cash flow from Investing Activity and Cash flow from Financing Activity.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education