Statement of Cash Flows (Indirect Method)  The Forrester Company’s income statement and comparative balance sheets as of December 31 of 2019 and 2018 are shown below:  FORRESTER COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue   $660,000 Cost of Goods Sold $376,000   Wages Expense 107,000   Depreciation Expense 22,000   Rent Expense 28,000   Income Tax Expense 24,000 557,000 Net Income   $103,000   FORRESTER COMPANY Balance Sheets   Dec. 31, 2019 Dec. 31, 2018 Assets     Cash $58,000 $30,000 Accounts Receivable 52,000 60,000 Inventory 142,000 120,000 Prepaid Rent 16,000 10,000 Plant Assets 420,000 301,000 Accumulated Depreciation (127,000) (105,000) Total Assets $561,000 $416,000 Liabilities and Stockholders’ Equity     Accounts Payable $29,000 $17,000 Wages Payable 14,000 9,000 Income Tax Payable 7,000 8,000 Common Stock 295,000 252,000 Paid-in-Capital in Excess of Par Value 72,000 58,000 Retained Earnings 144,000 72,000 Total Liabilities and Stockholders’ Equity $561,000 $416,000   Cash dividends of $31,000 were declared and paid during 2019. Plant assets were purchased for cash and additional common stock was issued for cash. Accounts payable relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2019. b. Prepare a statement of cash flows using the indirect method. c. Compute free cash flow. d. Compute the operating‑cash‑flow‑to‑current‑liabilities ratio.  e. Compute the operating‑cash‑flows‑to‑capital‑expenditures ratio.  a. Change in Cash during 2019 $Answer    Answer   b. Use a negative sign with cash outflow answers. FORRESTER COMPANY Statement of Cash Flows For Year Ended December 31, 2019 Cash Flow from Operating Activities Net Income     Add (deduct) items to convert net income to cash basis Depreciation     Accounts Receivable

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Statement of Cash Flows (Indirect Method) 

The Forrester Company’s income statement and comparative balance sheets as of December 31 of 2019 and 2018 are shown below: 

FORRESTER COMPANY
Income Statement
For the Year Ended December 31, 2019
Sales Revenue   $660,000
Cost of Goods Sold $376,000  
Wages Expense 107,000  
Depreciation Expense 22,000  
Rent Expense 28,000  
Income Tax Expense 24,000 557,000
Net Income   $103,000

 

FORRESTER COMPANY
Balance Sheets
  Dec. 31, 2019 Dec. 31, 2018
Assets    
Cash $58,000 $30,000
Accounts Receivable 52,000 60,000
Inventory 142,000 120,000
Prepaid Rent 16,000 10,000
Plant Assets 420,000 301,000
Accumulated Depreciation (127,000) (105,000)
Total Assets $561,000 $416,000
Liabilities and Stockholders’ Equity    
Accounts Payable $29,000 $17,000
Wages Payable 14,000 9,000
Income Tax Payable 7,000 8,000
Common Stock 295,000 252,000
Paid-in-Capital in Excess of Par Value 72,000 58,000
Retained Earnings 144,000 72,000
Total Liabilities and Stockholders’ Equity $561,000 $416,000

 

Cash dividends of $31,000 were declared and paid during 2019. Plant assets were purchased for cash and additional common stock was issued for cash. Accounts payable relate to merchandise purchases.

Required
a. Calculate the change in cash that occurred during 2019.
b. Prepare a statement of cash flows using the indirect method.
c. Compute free cash flow.
d. Compute the operating‑cash‑flow‑to‑current‑liabilities ratio. 
e. Compute the operating‑cash‑flows‑to‑capital‑expenditures ratio. 

a. Change in Cash during 2019 $Answer

 

 Answer

 

b. Use a negative sign with cash outflow answers.

FORRESTER COMPANY
Statement of Cash Flows
For Year Ended December 31, 2019
Cash Flow from Operating Activities
Net Income  
 
Add (deduct) items to convert net income to cash basis
Depreciation  
 
Accounts Receivable  

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 2 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education