Ratios For Amazon.com, Inc. (AMZN)                                                               2018                      2019 Current Ratio         Acid test Ratio         Ave. Days Collection         Total Debt to Total Assets         Return on Equity         Asset Turnover         Profit Margin on net Sales         Inventory Turnover***

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Ratios For Amazon.com, Inc. (AMZN)

                                                              2018                      2019

Current Ratio        
Acid test Ratio        
Ave. Days Collection        
Total Debt to Total Assets        
Return on Equity        
Asset Turnover        
Profit Margin on net Sales        
Inventory Turnover***
ITEM
2018
2019
Sales/Revenue
232.89B
280.52B
Sales Growth
30.93%
20.45%
Cost of Goods Sold (COGS) incl. D&A
139.16B
165.54B
COGS Growth
24.32%
18.96%
COGS excluding D&A
126.54B
149.82B
Depreciation & Amortization Expense
12.61B
15.72B
Depreciation
12.14B
15.15B
Amortization of Intangibles
475M
565M
Gross Income
93.73B
114.99B
Gross Income Growth
42.16%
22.68%
Gross Profit Margin
SG&A Expense
81.01B
100.24B
SGA Growth
31.49%
23.74%
Research & Development
28.84B
35.93B
Other SG&A
52.18B
64.31B
Other Operating Expense
Unusual Expense
131M
(11M)
EBIT after Unusual Expense
12.59B
14.75B
Non Operating Income/Expense
(348M)
(9M)
Non-Operating Interest Income
440M
832M
Equity in Affiliates (Pretax)
Interest Expense
1.42B
1.6B
Interest Expense Growth
67.10%
12.91%
Gross Interest Expense
1.42B
1.6B
Interest Capitalized
Pretax Income
11.26B
13.98B
Pretax Income Growth
195.87%
24.11%
Pretax Margin
Income Tax
1.2B
2.37B
Income Tax - Current Domestic
193M
438M
Income Tax - Current Foreign
563M
1.14B
Income Tax - Deferred Domestic
570M
922M
Income Tax - Deferred Foreign
(129M)
(126M)
Income Tax Credits
Equity in Affiliates
9M
(14M)
Other After Tax Income (Expense)
Consolidated Net Income
10.07B
11.59B
Minority Interest Expense
Net Income
10.07B
11.59B
Net Income Growth
232.11%
15.04%
Net Margin Growth
Extraordinaries & Discontinued Operations
Extra Items & Gain/Loss Sale Of Assets
Cumulative Effect - Accounting Chg
Discontinued Operations
Net Income After Extraordinaries
10.07B
11.59B
Preferred Dividends
Net Income Available to Common
10.07B
11.59B
EPS (Basic)
20.68
23.46
EPS (Basic) Growth
227.22%
13.43%
Basic Shares Outstanding
487M
494M
EPS (Diluted)
20.15
22.99
EPS (Diluted) Growth
227.58%
14.13%
Diluted Shares Outstanding
500M
504M
EBITDA
25.33B
30.46B
EBITDA Growth
87.39%
20.24%
EBITDA Margin
Transcribed Image Text:ITEM 2018 2019 Sales/Revenue 232.89B 280.52B Sales Growth 30.93% 20.45% Cost of Goods Sold (COGS) incl. D&A 139.16B 165.54B COGS Growth 24.32% 18.96% COGS excluding D&A 126.54B 149.82B Depreciation & Amortization Expense 12.61B 15.72B Depreciation 12.14B 15.15B Amortization of Intangibles 475M 565M Gross Income 93.73B 114.99B Gross Income Growth 42.16% 22.68% Gross Profit Margin SG&A Expense 81.01B 100.24B SGA Growth 31.49% 23.74% Research & Development 28.84B 35.93B Other SG&A 52.18B 64.31B Other Operating Expense Unusual Expense 131M (11M) EBIT after Unusual Expense 12.59B 14.75B Non Operating Income/Expense (348M) (9M) Non-Operating Interest Income 440M 832M Equity in Affiliates (Pretax) Interest Expense 1.42B 1.6B Interest Expense Growth 67.10% 12.91% Gross Interest Expense 1.42B 1.6B Interest Capitalized Pretax Income 11.26B 13.98B Pretax Income Growth 195.87% 24.11% Pretax Margin Income Tax 1.2B 2.37B Income Tax - Current Domestic 193M 438M Income Tax - Current Foreign 563M 1.14B Income Tax - Deferred Domestic 570M 922M Income Tax - Deferred Foreign (129M) (126M) Income Tax Credits Equity in Affiliates 9M (14M) Other After Tax Income (Expense) Consolidated Net Income 10.07B 11.59B Minority Interest Expense Net Income 10.07B 11.59B Net Income Growth 232.11% 15.04% Net Margin Growth Extraordinaries & Discontinued Operations Extra Items & Gain/Loss Sale Of Assets Cumulative Effect - Accounting Chg Discontinued Operations Net Income After Extraordinaries 10.07B 11.59B Preferred Dividends Net Income Available to Common 10.07B 11.59B EPS (Basic) 20.68 23.46 EPS (Basic) Growth 227.22% 13.43% Basic Shares Outstanding 487M 494M EPS (Diluted) 20.15 22.99 EPS (Diluted) Growth 227.58% 14.13% Diluted Shares Outstanding 500M 504M EBITDA 25.33B 30.46B EBITDA Growth 87.39% 20.24% EBITDA Margin
Assets
Fiscal year is January-December. All Values USD.
ITEM
2018
2019
2020
Cash & Short Term Investments
41.68B
55.34B
84.65B
Cash & Short Term Investments Growth
28.94%
32.79%
52.96%
Cash Only
32.18B
36.41B
42.38B
Short-Term Investments
9.5B
18.93B
42.27B
Cash & ST Investments / Total Assets
25.62%
24.57%
26.36%
Total Accounts Receivable
16.25B
20.5B
24.29B
Total Accounts Receivable Growth
37.38%
26.12%
18.49%
Accounts Receivables, Net
12.17B
20.5B
24.29B
Accounts Receivables, Gross
12.67B
21.21B
25.39B
Bad Debt/Doubtful Accounts
(495M)
(718M)
(1.1B)
Other Receivable
4.08B
Accounts Receivable Turnover
14.33
13.69
15.90
Inventories
17.17B
20.5B
23.8B
Finished Goods
17.17B
20.5B
23.8B
Work in Progress
Raw Materials
Progress Payments & Other
Other Current Assets
Miscellaneous Current Assets
Total Current Assets
75.1B
96.33B
132.73B
1
Net Property, Plant & Equipment
61.8B
97.85B
150.67B
Property, Plant & Equipment - Gross
95.77B
144.82B
211.1B
Buildings
31.74B
39.22B
57.32B
Land & Improvements
Computer Software and Equipment
Other Property, Plant & Equipment
2.58B
3.11B
3.77B
Accumulated Depreciation
33.97B
46.98B
60.43B
Total Investments and Advances
1.52B
711M
3.02B
Other Long-Term Investments
1.52B
711M
3.02B
Long-Term Note Receivables
Intangible Assets
18.66B
18.8B
20B
Net Goodwill
14.55B
14.75B
15.02B
Net Other Intangibles
4.11B
4.05B
4.98B
Other Assets
5.58B
11.55B
14.78B
Total Assets
162.65B
225.25B
321.2B
Total Assets Growth
23.87%
38.49%
42.60%
Liabilities & Shareholders' Equity
All values USD.
ITEM
2017
2018
2019
ST Debt & Current Portion LT Debt
6.18B
9.5B
14.33B
1
Short Term Debt
3.14B
Current Portion of Long Term Debt
6.18B
9.5B
11.19B
1
Accounts Payable
34.62B
38.19B
47.18B
7
Accounts Payable Growth
10.33%
23.54%
50
Income Tax Payable
Other Current Liabilities
17.09B
20.7B
26.3B
3
Dividends Payable
Accrued Payroll
Miscellaneous Current Liabilities
17.09B
20.7B
26.3B
Total Current Liabilities
57.88B
68.39B
87.81B
12
Long-Term Debt
37.93B
39.79B
63.21B
8
Long-Term Debt excl. Capitalized Leases
24.74B
23.5B
23.41B
Non-Convertible Debt
24.74B
23.5B
23.41B
3
Convertible Debt
Capitalized Lease Obligations
13.18B
16.29B
17.1B
1
Provision for Risks & Charges
1B
896M
Deferred Taxes
990M
1.49B
Deferred Taxes - Credits
990M
1.49B
Deferred Taxes - Debit
Other Liabilities
5.8B
8.54B
12.17B
Other Liabilities (excl. Deferred Income)
4.8B
7.14B
10.17B
1
Deferred Income
1B
1.4B
2B
Total Liabilities
103.6B
119.1B
163.19B
22
Non-Equity Reserves
Total Liabilities / Total Assets
78.90%
73.23%
72.45%
7
Preferred Stock (Carrying Value)
Redeemable Preferred Stock
Non-Redeemable Preferred Stock
Common Equity (Total)
27.71B
43.55B
62.06B
Common Equity/Total Assets
21.10%
26.77%
27.55%
Common Stock Par/Carry Value
5M
5M
5M
Retained Earnings
8.64B
19.63B
31.22B
ESOP Debt Guarantee
Cumulative Translation Adjustment/Unrealized
For. Exch. Gain
Unrealized Gain/Loss Marketable Securities
Revaluation Reserves
3.
Transcribed Image Text:Assets Fiscal year is January-December. All Values USD. ITEM 2018 2019 2020 Cash & Short Term Investments 41.68B 55.34B 84.65B Cash & Short Term Investments Growth 28.94% 32.79% 52.96% Cash Only 32.18B 36.41B 42.38B Short-Term Investments 9.5B 18.93B 42.27B Cash & ST Investments / Total Assets 25.62% 24.57% 26.36% Total Accounts Receivable 16.25B 20.5B 24.29B Total Accounts Receivable Growth 37.38% 26.12% 18.49% Accounts Receivables, Net 12.17B 20.5B 24.29B Accounts Receivables, Gross 12.67B 21.21B 25.39B Bad Debt/Doubtful Accounts (495M) (718M) (1.1B) Other Receivable 4.08B Accounts Receivable Turnover 14.33 13.69 15.90 Inventories 17.17B 20.5B 23.8B Finished Goods 17.17B 20.5B 23.8B Work in Progress Raw Materials Progress Payments & Other Other Current Assets Miscellaneous Current Assets Total Current Assets 75.1B 96.33B 132.73B 1 Net Property, Plant & Equipment 61.8B 97.85B 150.67B Property, Plant & Equipment - Gross 95.77B 144.82B 211.1B Buildings 31.74B 39.22B 57.32B Land & Improvements Computer Software and Equipment Other Property, Plant & Equipment 2.58B 3.11B 3.77B Accumulated Depreciation 33.97B 46.98B 60.43B Total Investments and Advances 1.52B 711M 3.02B Other Long-Term Investments 1.52B 711M 3.02B Long-Term Note Receivables Intangible Assets 18.66B 18.8B 20B Net Goodwill 14.55B 14.75B 15.02B Net Other Intangibles 4.11B 4.05B 4.98B Other Assets 5.58B 11.55B 14.78B Total Assets 162.65B 225.25B 321.2B Total Assets Growth 23.87% 38.49% 42.60% Liabilities & Shareholders' Equity All values USD. ITEM 2017 2018 2019 ST Debt & Current Portion LT Debt 6.18B 9.5B 14.33B 1 Short Term Debt 3.14B Current Portion of Long Term Debt 6.18B 9.5B 11.19B 1 Accounts Payable 34.62B 38.19B 47.18B 7 Accounts Payable Growth 10.33% 23.54% 50 Income Tax Payable Other Current Liabilities 17.09B 20.7B 26.3B 3 Dividends Payable Accrued Payroll Miscellaneous Current Liabilities 17.09B 20.7B 26.3B Total Current Liabilities 57.88B 68.39B 87.81B 12 Long-Term Debt 37.93B 39.79B 63.21B 8 Long-Term Debt excl. Capitalized Leases 24.74B 23.5B 23.41B Non-Convertible Debt 24.74B 23.5B 23.41B 3 Convertible Debt Capitalized Lease Obligations 13.18B 16.29B 17.1B 1 Provision for Risks & Charges 1B 896M Deferred Taxes 990M 1.49B Deferred Taxes - Credits 990M 1.49B Deferred Taxes - Debit Other Liabilities 5.8B 8.54B 12.17B Other Liabilities (excl. Deferred Income) 4.8B 7.14B 10.17B 1 Deferred Income 1B 1.4B 2B Total Liabilities 103.6B 119.1B 163.19B 22 Non-Equity Reserves Total Liabilities / Total Assets 78.90% 73.23% 72.45% 7 Preferred Stock (Carrying Value) Redeemable Preferred Stock Non-Redeemable Preferred Stock Common Equity (Total) 27.71B 43.55B 62.06B Common Equity/Total Assets 21.10% 26.77% 27.55% Common Stock Par/Carry Value 5M 5M 5M Retained Earnings 8.64B 19.63B 31.22B ESOP Debt Guarantee Cumulative Translation Adjustment/Unrealized For. Exch. Gain Unrealized Gain/Loss Marketable Securities Revaluation Reserves 3.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education