Wendys Wendys Annual Data | Millions of US $ except per share data 2018-12-31 2017-12-31 2016-12-31 2018-12-31 Annual Data | Millions of US $ except per share data 2017-12-31 Net Income/Loss Llal $460.115 $194.029 $129.624 Llul $1,589.936 $1,223.408 Total Depreciation And Amortization - Cash Flow $128.879 $125.687 $124.304 Revenue $-44.001 Llal $-51.505 Cost Of Goods Sold Other Non-Cash Items $-427.333 Lal $573.791 $534.26 Llil $74.182 Total Non-Cash Items S-298.454 $80.303 $1,016.145 $689.148 Gross Profit Change In Accounts Receivable $13.226 $-17.34 $-34.213 Research And Development Expenses $-0.434 Lll $-0.305 $0.034 Change In Inventories Llul SG&A Expenses $539.355 $203.593 S-0.145 $-6.635 Llal $-2.29 Change In Accounts Payable Other Operating Income Or Expenses $-34.521 $2.153 $20.779 $-15.718 Change In Assets/Liabilities Lal $2.296 Lll Operating Expenses $1,340.044 $1,008.65 Total Change In Assets/Liabilities Llal $57.389 S-30.671 S-19.821 Cash Flow From Operating Activities Llal $224.228 $238.793 $193.825 Lll $249.892 $214.758 Operating Income Llal $-69.857 $-81.71 $-150.023 Net Change In Property, Plant, And Equipment Total Non-Operating Income/Expense $325.024 $-113.739 Net Change In Intangible Assets Pre-Tax Income $574.916 $101.019 $-18.178 $-5.272 $259.964 Net Acquisitions/Divestitures Income Taxes $114.801 $-93.01 Net Change In Short-term Investments $460.115 $194.029 Income After Taxes $3.736 Net Change In Long-Term Investments Lal $449.987 $0.718 Other Income $449.987 Net Change In Investments - Total Llal $3.736 $0.718 Investing Activities - Other Llal Lll $0.959 $-9 $-3.581 $460.115 $194.029 Income From Continuous Operations Cash Flow From Investing Activities Llul $362.911 $-92.246 $107.078 Income From Discontinued Operations Net Long-Term Debt Lll $34.765 $-26.983 $-24.617 $460.115 $194.029 Net Income Net Current Debt Lll EBITDA $378.771 $340.445 Lal $34.765 S-26.983 S-24.617 Debt Issuance/Retirement Net - Total Lll $214.758 EBIT $249.892 Net Common Equity Issued/Repurchased Llal S-224.581 $-113.347 $-317.185 Basic Shares Outstanding 238 244 $-317.185 Net Total Equity Issued/Repurchased Llal $-224.581 $-113.347 S-63.832 Llal Lal Shares Outstanding Total Common And Preferred Stock Dividends Paid $-80.532 S-68.322 245 252 Llal $-35.414 $-7.145 Financial Activities - Other $-6.427 Lll $1.93 $0.79 Basic EPS Cash Flow From Financial Activities $-412.061 Llal $-305.762 $-215.797 $1.88 $0.77 EPS - Earnings Per Share Net Cash Flow Llal $273.688 $-63.125 $-109.031 Wendys Stock-Based Compensation Llal $17.918 $20.928 $18.141 Lal $-80.532 $-68.322 $-63.832 Common Stock Dividends Paid Wendys Annual Data | Millions of US $ except per share data 2018-12-31 2017-12-31 2017-12-31 Annual Data 2018-12-31 Cash On Hand $461.265 $204.08 Notes And Loans Receivable Llal Current Ratio 2.3426 1.78 $3.687 $3.156 Inventory Llul 0.8093 0.8262 Long-term Debt / Capital $76.509 $62.602 Other Current Assets Debt/Equity Ratio 4.8053 4.294 Lll $665.718 $404.353 Total Current Assets Lll Gross Margin 63.9111 56.3302 Llul $1,213.236 $1,263.059 Property, Plant, And Equipment 17.5541 Operating Margin 15.7171 Llal $285.091 Long-Term Investments $274.137 Lll EBIT Margin 17.5541 15.7171 Lll $2,042.037 $2,064.919 Goodwill And Intangible Assets EBITDA Margin 23.823 27.8276 Other Long-Term Assets $96.907 $79.516 Llal Pre-Tax Profit Margin 36.1597 8.2572 Total Long-Term Assets $3,626.317 $3,692.585 Llul Net Profit Margin 28.9392 15.8597 Lal $4,292.035 $4,096.938 Total Assets Llul Asset Turnover 0.3704 0.2986 $284.185 $227.162 Total Current Liabilities Inventory Turnover Ratio 155.6254 169.2839 Lll $2,752.783 $2,724.23 Long Term Debt Lll Receiveable Turnover 14.4796 10.6951 $337.458 $273.29 Other Non-Current Liabilities Days Sales In Receivables 25.2078 34.1279 Llal $3,296.573 $3,359.401 Total Long Term Liabilities ROE - Return On Equity Lll 70.9562 33.85 Lal Total Liabilities $3,643.586 $3,523.735 Llal Return On Tangible Equity -33.0166 -13.0071 Lal $47.042 $47.042 Common Stock Net Lll ROA - Return On Assets 4.736 10.7202 Lll $-163.289 Retained Earnings (Accumulated Deficit) $146.277 ROI - Return On Investment Lll 13.5279 5.8842 $-46.198 Comprehensive Income $-61.673 Llal Book Value Per Share 2.8043 2.3833 Llul Other Share Holders Equity Llul 0.9465 Operating Cash Flow Per Share 0.9154 Share Holder Equity $648.449 $573.203 Llul 0.6226 Free Cash Flow Per Share 0.6302 $4,292.035 $4,096.938 Total Liabilities And Share Holders Equity EEEE E E E E | E E E E E EE 333333333
Wendys Wendys Annual Data | Millions of US $ except per share data 2018-12-31 2017-12-31 2016-12-31 2018-12-31 Annual Data | Millions of US $ except per share data 2017-12-31 Net Income/Loss Llal $460.115 $194.029 $129.624 Llul $1,589.936 $1,223.408 Total Depreciation And Amortization - Cash Flow $128.879 $125.687 $124.304 Revenue $-44.001 Llal $-51.505 Cost Of Goods Sold Other Non-Cash Items $-427.333 Lal $573.791 $534.26 Llil $74.182 Total Non-Cash Items S-298.454 $80.303 $1,016.145 $689.148 Gross Profit Change In Accounts Receivable $13.226 $-17.34 $-34.213 Research And Development Expenses $-0.434 Lll $-0.305 $0.034 Change In Inventories Llul SG&A Expenses $539.355 $203.593 S-0.145 $-6.635 Llal $-2.29 Change In Accounts Payable Other Operating Income Or Expenses $-34.521 $2.153 $20.779 $-15.718 Change In Assets/Liabilities Lal $2.296 Lll Operating Expenses $1,340.044 $1,008.65 Total Change In Assets/Liabilities Llal $57.389 S-30.671 S-19.821 Cash Flow From Operating Activities Llal $224.228 $238.793 $193.825 Lll $249.892 $214.758 Operating Income Llal $-69.857 $-81.71 $-150.023 Net Change In Property, Plant, And Equipment Total Non-Operating Income/Expense $325.024 $-113.739 Net Change In Intangible Assets Pre-Tax Income $574.916 $101.019 $-18.178 $-5.272 $259.964 Net Acquisitions/Divestitures Income Taxes $114.801 $-93.01 Net Change In Short-term Investments $460.115 $194.029 Income After Taxes $3.736 Net Change In Long-Term Investments Lal $449.987 $0.718 Other Income $449.987 Net Change In Investments - Total Llal $3.736 $0.718 Investing Activities - Other Llal Lll $0.959 $-9 $-3.581 $460.115 $194.029 Income From Continuous Operations Cash Flow From Investing Activities Llul $362.911 $-92.246 $107.078 Income From Discontinued Operations Net Long-Term Debt Lll $34.765 $-26.983 $-24.617 $460.115 $194.029 Net Income Net Current Debt Lll EBITDA $378.771 $340.445 Lal $34.765 S-26.983 S-24.617 Debt Issuance/Retirement Net - Total Lll $214.758 EBIT $249.892 Net Common Equity Issued/Repurchased Llal S-224.581 $-113.347 $-317.185 Basic Shares Outstanding 238 244 $-317.185 Net Total Equity Issued/Repurchased Llal $-224.581 $-113.347 S-63.832 Llal Lal Shares Outstanding Total Common And Preferred Stock Dividends Paid $-80.532 S-68.322 245 252 Llal $-35.414 $-7.145 Financial Activities - Other $-6.427 Lll $1.93 $0.79 Basic EPS Cash Flow From Financial Activities $-412.061 Llal $-305.762 $-215.797 $1.88 $0.77 EPS - Earnings Per Share Net Cash Flow Llal $273.688 $-63.125 $-109.031 Wendys Stock-Based Compensation Llal $17.918 $20.928 $18.141 Lal $-80.532 $-68.322 $-63.832 Common Stock Dividends Paid Wendys Annual Data | Millions of US $ except per share data 2018-12-31 2017-12-31 2017-12-31 Annual Data 2018-12-31 Cash On Hand $461.265 $204.08 Notes And Loans Receivable Llal Current Ratio 2.3426 1.78 $3.687 $3.156 Inventory Llul 0.8093 0.8262 Long-term Debt / Capital $76.509 $62.602 Other Current Assets Debt/Equity Ratio 4.8053 4.294 Lll $665.718 $404.353 Total Current Assets Lll Gross Margin 63.9111 56.3302 Llul $1,213.236 $1,263.059 Property, Plant, And Equipment 17.5541 Operating Margin 15.7171 Llal $285.091 Long-Term Investments $274.137 Lll EBIT Margin 17.5541 15.7171 Lll $2,042.037 $2,064.919 Goodwill And Intangible Assets EBITDA Margin 23.823 27.8276 Other Long-Term Assets $96.907 $79.516 Llal Pre-Tax Profit Margin 36.1597 8.2572 Total Long-Term Assets $3,626.317 $3,692.585 Llul Net Profit Margin 28.9392 15.8597 Lal $4,292.035 $4,096.938 Total Assets Llul Asset Turnover 0.3704 0.2986 $284.185 $227.162 Total Current Liabilities Inventory Turnover Ratio 155.6254 169.2839 Lll $2,752.783 $2,724.23 Long Term Debt Lll Receiveable Turnover 14.4796 10.6951 $337.458 $273.29 Other Non-Current Liabilities Days Sales In Receivables 25.2078 34.1279 Llal $3,296.573 $3,359.401 Total Long Term Liabilities ROE - Return On Equity Lll 70.9562 33.85 Lal Total Liabilities $3,643.586 $3,523.735 Llal Return On Tangible Equity -33.0166 -13.0071 Lal $47.042 $47.042 Common Stock Net Lll ROA - Return On Assets 4.736 10.7202 Lll $-163.289 Retained Earnings (Accumulated Deficit) $146.277 ROI - Return On Investment Lll 13.5279 5.8842 $-46.198 Comprehensive Income $-61.673 Llal Book Value Per Share 2.8043 2.3833 Llul Other Share Holders Equity Llul 0.9465 Operating Cash Flow Per Share 0.9154 Share Holder Equity $648.449 $573.203 Llul 0.6226 Free Cash Flow Per Share 0.6302 $4,292.035 $4,096.938 Total Liabilities And Share Holders Equity EEEE E E E E | E E E E E EE 333333333
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Using the financial statements in the image, calculate the following ratios for both the FY 2017 and FY 2018:
- Current Ratio
- Quick Ratio
- Total Asset Turnover
- Average Collection
- Total Debt to Total Assets
- Times Interest Earned
- Net Profit Margin
Return on Assets Return on Equity - Modified Du Point Equation for FY 2018
- PE Ratio
- Market to Book Ratio
Expert Solution
Trending now
This is a popular solution!
Step by step
Solved in 9 steps with 9 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education