4E1489101112131415161718192021File Home Insert Page LayoutX56 Assumption(s)7222324252627AutoSave Off HPasteClipboardACalibri✓: X✓ fx>BIU HSales RevenueLess: Cost of goods soldGross profitsLess: Operating expensesOperating profitsLess: Interest expenseNet profits before taxesLess: TaxesNet profits after taxes32°CMostly sunnyA A✓12~A~FontVReady Accessibility: Investigateī FIRSTNAME_LASTNAME_Accounting-Finance MBA Assignm.... Saved to this PC ✓Formulas Data Review View AutomateSales are expected to rise from the 2018 level ofThe interest expense in 2019 is expected to drop toThe firm plans to increase its cash dividend payments during 2019 toTax RateVRadical Designs Inc.Income StatementFor the year ended December 31, 2018Statement of Cash Flows■■= =====BCHIRadical Designs Inc. hopes to create a proforma income statement with select information gathered. Used the percent-of-sales method to prepare a 2019 pro formaincome statement.Q Search$$$$$$$$Financial RatiosAlignmentap40%3,500,0001,925,0001,575,000.00420,0001,155,000400,000755,000302,000453,000HelpGeneral$%90000000-%E3,500,000 to $ 3,900,000325,000320,000NumberFG5Horizontal Analysis Vertical AnalysisConditional Format as CellFormatting Table StylesStylesSearch99+Proforma-Balance SheetalKInsert Vx DeleteFormatCellsmyhpLΣ↓NProforma -Income StateAYSort & Find &Filter SelectEditing0deslyn douglas DD899PShow hidden iconsDmQLBJ ECommentsAnalyze Add-insDataAnalysisENGINTL00R00Add-insSShare ✔TUA+ 70%11:15 am15/10/2023 232425262728293031E14373839404142434445464748File HomeX495051PasteAutoSave Off HClipboardA<Insert Page LayoutCalibriLess. Interest expenseNet profits before taxesLess: TaxesNet profits after taxesLess: Cash dividendsTo retained earnings>BIU U HX✓ fx...Sales RevenueLess: Cost of goods soldGross profitsLess: Operating expensesOperating profitsLess: Interest expenseNet profits before taxesLess: TaxesNet profits after taxesLess: Cash dividendsTo retained earnings32°CMostly sunny32 Excel solution method: create proforma income statement33343536✓12FontBReady Accessibility: InvestigateVī FIRSTNAME_LASTNAME_Accounting-Finance MBA Assignm.... Saved to this PC ✓Formulas Data Review View AutomateStatement of Cash Flows■VRadical Designs Inc.Income StatementFor the year ended December 31, 2018A A~A~= == = = = 三AlignmentQ Search$$Cap圍400,000755,000302,000453,000250,000203,000nHelpGeneral$%90000000ENumberFGFinancial Ratios Horizontal Analysis Vertical Analysis5Conditional Format as CellFormatting Table StylesStylesHI99+SearchProforma-Balance SheetaJKInsert Vx DeleteFormatCellsmyhpLMΣ↓NAYSort & Find &Filter SelectEditing0Proforma -Income Statementdeslyn douglas DDPBDmQAnalyzeDataAnalysisECommentsENGINTLR0000Add-insAdd-insSShare ✔TUA+ 70%11:15 am15/10/2023

Income statement is the financial statement prepared by the entity for the purpose of determining…

Radical Designs Inc. hopes to create a proforma income statement with select information gathered. Used the percent-of-sales method to prepare a 2019 pro forma income statement. Assumption(s) Sales are expected to rise from the 2018 level of The interest expense in 2019 is expected to drop to The firm plans to increase its cash dividend payments during 2019 to Tax Rate Sales Revenue Less: Cost of goods sold Gross profits Less: Operating expenses Operating profits Less: Interest expense Net profits before taxes Less: Taxes Net profits after taxes Radical Designs Inc. Income Statement For the year ended December 31, 2018 S S $ $ $ S nl $ $ 3,500,000 to $3,900,000 325,000 320,000 40% 3,500,000 1,925,000 1,575,000.00 420,000 1,155,000 400,000 755,000 302,000 453,000

Radical Designs Inc. hopes to create a proforma income statement with select information gathered. Used the percent-of-sales method to prepare a 2019 pro forma income statement. Assumption(s) Sales are expected to rise from the 2018 level of The interest expense in 2019 is expected to drop to The firm plans to increase its cash dividend payments during 2019 to Tax Rate Sales Revenue Less: Cost of goods sold Gross profits Less: Operating expenses Operating profits Less: Interest expense Net profits before taxes Less: Taxes Net profits after taxes Radical Designs Inc. Income Statement For the year ended December 31, 2018 S S $ $ $ S nl $ $ 3,500,000 to $3,900,000 325,000 320,000 40% 3,500,000 1,925,000 1,575,000.00 420,000 1,155,000 400,000 755,000 302,000 453,000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

An increase (decrease) in net sales due to sales price of
Suppose a company has had the historic sales figures shown below. What would be the forecast for next years sales using the average approach?
Calculate the market deemed prospect - price earnings, market-to-book ratios, 2020 and describe the change above aspects in 2020 compared 2019.
Below is the overal Performance of Warmart for 2020. make an overall analysis on how it performed describing the ratios used and their interpretations. put in suggestions on how the performance could be improved. You should create a reason for undertaking the analysis, for example assessing an investment opportunity, acquisition or are you a potential customer.
1.How is the company's financial performance based on the data? 2.What do you think are the factors affecting the number of bookings throughout the year? 3. What can you say about the company's revenue for 2020? Regardless if it's good or not, give strategic decisions that can help improve the revenue from its current status 4. What are your analysis and insights on the Financial statement.
GIVE THE FORMULAS FOR THE FOLLOWING EFFICIENCY RATIOS OF NESTLE. THANK YOU Ratio Analysis Efficiency Asset turnover Inventory turnover Receivables turnover Summary of Financial Ratios of Nestle 2020 2019 Average collection period (days) 0.68 4.254 7.849 46.519 0.724 4.993 7.867 46.323 Industry Average 449 days 68 days 34 days
What is the gross profit declined due to increase in cost in the amount? The management of Bataan Corporation ask you to submit an analysis of the increase in their gross profit in2021 based on their past two-year comparative income statements which show: 2021 2020 Sales 1,237,500 1,000,000 950,000 287,000 Cost of sales 800,000 Gross profit 200,000 The only known factor given is the sales price increased 12.5% beginning January 2021.
Give answer with explanation
Use the "percent of sales method" of preparing pro forma financial statements to determine the projection for next year's accounts receivable. Make the following assumptions: current year's sales are $55,750,000; current year's cost of goods sold is $25,350,000; sales are expected to rise by 25%, The firm's investment in accounts receivable in the current year is $12,600,000. The firm's marginal tax rate is 35%. What is the projection for next year's accounts receivable? $10,320,000 $11,345,000 O $15,750,000 $8,772,000
A. Wally asks you to create an Income Statement for 2020 using the information below. 1. 2020 sales were 150% of last year’s sales2. Gross profit margin was 55%3. Operating profit margins were 15% 4. Interest expense fell to 7%, given a change in interest rates 5. The tax rate was 30% B. Based on the change in Income between 2020 and 2019, how would you say AndrewCo is doing?
A Comparison of Firm Performance 1 2 2013 Financials 3 Net operating revenues 4 Cost of goods sold 5 Gross profit 6 Selling, general, and administrative expense 7 Other costs 8 Operating income 9 Interest expense 10 Other income (loss) - net 11 Income before income taxes 12 Income taxes 13 Net income 14 Assets 15 Cash and cash equivalents 16 Net receivables 17 Inventories 18 Prepaid expenses and other 19 Total current assets 20 Property, plant and equipment 21 Goodwill 22 Other assets 23 Total assets 24 Liabilities and Stockholder Equity 25 Accounts payable 26 Short-term debt 27 Total current liability 28 Long-term debt 29 Other liabilities 30 Total liabilities 31 Stockholder equity 32 B Walmart 469,162 352,488 116,674 88,873 27,801 2,251 187 25,737 7,981 17,756 7,781 6,768 43,803 1,588 59,940 116,681 20,497 5,987 203,105 59,099 12,719 71,818 41,417 113,235 89,870 C Macy's 27,931 16,725 11,206 8,440 88 2,678 388 (134) 2,156 767 1,389 1,836 371 5,308 361 7,876 8,196 3,743 1,176 20,991…
Suppose a firm has had the historical sales figures shown as follows. What would be the forecast for next year's sales using the average approach? Year 2017 2018 Sales $ 750,000 500,000 Multiple Choice O $695,000 $700,000 $750,000 $775.000 2019 $ 700,000 2020 $ 750,000 2021 $ 775,000