Question 9 The Hothi Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: January February Sales $ 350,000 $ 400,000 Direct materials purchases 120,000 110,000 Selling and administrative expenses 220,000 267,000 Cash balances: The Hothi Company expects its cash balance on January 1, 2023, to be $50,000. It wants to maintain a cash balance of $40,000 by using its line of credit (ignore calculation and repayments of interest). Cash receipts: All sales are on account. The company expects collections to be 50% in the month of sale, 40% in the first month following the sale, and 10% in the second month following the sale. Credit sales: November 2022, $200,000; December 2022, $280,000 Cash disbursements: It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. Purchase of direct materials: December 2022, $90,000 Other data are as follows: 1. Other receipts: January – collection of December 31, 2022, notes receivable $5,000; February – proceeds from sale of securities $6,000. 2. Other disbursements: February - payment of $20,000 for land. Required - Prepare a cash budget for the months of January, Feburary and Total for 2023. Hothi Company Cash Budget For the months ended January and February 2023 January February Total
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question 9 | ||||||||
The Hothi Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: | ||||||||
January | February | |||||||
Sales | $ 350,000 | $ 400,000 | ||||||
Direct materials purchases | 120,000 | 110,000 | ||||||
Selling and administrative expenses | 220,000 | 267,000 | ||||||
Cash balances: | ||||||||
The Hothi Company expects its cash balance on January 1, 2023, to be $50,000. It wants to maintain a cash balance of $40,000 by using its line of credit (ignore calculation and repayments of interest). | ||||||||
Cash receipts: | ||||||||
All sales are on account. The company expects collections to be 50% in the month of sale, 40% in the first month following the sale, and 10% in the second month following the sale. Credit sales: November 2022, $200,000; December 2022, $280,000 |
||||||||
Cash disbursements: | ||||||||
It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. Purchase of direct materials: December 2022, $90,000 |
||||||||
Other data are as follows: | ||||||||
1. Other receipts: January – collection of December 31, 2022, notes receivable $5,000; February – proceeds from sale of securities $6,000. | ||||||||
2. Other disbursements: February - payment of $20,000 for land. | ||||||||
Required - | ||||||||
Prepare a |
||||||||
Hothi Company | ||||||||
Cash Budget | ||||||||
For the months ended January and February 2023 | ||||||||
January | February | Total | ||||||
Step by step
Solved in 4 steps with 5 images