nd Company prepares monthly cash budgets. Relevant data from operating budgets January February es $338,400 $376,000 rect materials purchases 112,800 117,500 rect lahor 84.600 DA 000
nd Company prepares monthly cash budgets. Relevant data from operating budgets January February es $338,400 $376,000 rect materials purchases 112,800 117,500 rect lahor 84.600 DA 000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Question 9
![3.
Sunland Comparny prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows.
January
February
$338,400
000'
Direct materials purchases
009
70,500
Direct labor
0006
Manufacturing overhead
Selling and administrative expenses
74,260
006'6L
All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and.
the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase
the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selli.
administrative expenses that include $940 of depreciation per month.
Other data:
1.
Credit sales: November 2021,5235,000; December 2021,$300,800.
2.
Purchases of direct materials: December 2021, $94,000.
Other receipts: January-Collection of December 31,2021, notes receivable $14,1003,
February-Proceeds from sale of securities $5,640.
Other disbursements: February-Payment of $5,640 cash dividend.
4.
The company's cash balance on January 1, 2022, is expected to be $56,400. The company wants to maintain a minimum cash balance
of $47.000.
Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for
January and February.
SUNLAND COMPANY
Schedule of Expected Collections from Customers
Arenue
Arenuq
November
Total collerniora](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1ff94dcf-4f7c-4f12-b39f-d46df0dee4bb%2Ff71a49bc-9bcc-4469-ab2a-b90f2580f854%2Fggri3qei.jpeg&w=3840&q=75)
Transcribed Image Text:3.
Sunland Comparny prepares monthly cash budgets. Relevant data from operating budgets for 2022 are as follows.
January
February
$338,400
000'
Direct materials purchases
009
70,500
Direct labor
0006
Manufacturing overhead
Selling and administrative expenses
74,260
006'6L
All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and.
the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase
the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selli.
administrative expenses that include $940 of depreciation per month.
Other data:
1.
Credit sales: November 2021,5235,000; December 2021,$300,800.
2.
Purchases of direct materials: December 2021, $94,000.
Other receipts: January-Collection of December 31,2021, notes receivable $14,1003,
February-Proceeds from sale of securities $5,640.
Other disbursements: February-Payment of $5,640 cash dividend.
4.
The company's cash balance on January 1, 2022, is expected to be $56,400. The company wants to maintain a minimum cash balance
of $47.000.
Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for
January and February.
SUNLAND COMPANY
Schedule of Expected Collections from Customers
Arenue
Arenuq
November
Total collerniora
![%24
%24
%24
%24
%24
%24
(e)
Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purch
January and February.
SUNLAND COMPANY
Schedule of Expected Collections from Customers
January
February
November
December
January
February
Total collections
SUNLANDCOMPANY
Schedule of Expected Payments for Direct Materlals
January
February
December
January
February
Total payments
eTextbook and Media
Attempts
Save for Later](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1ff94dcf-4f7c-4f12-b39f-d46df0dee4bb%2Ff71a49bc-9bcc-4469-ab2a-b90f2580f854%2Fo81xadi.jpeg&w=3840&q=75)
Transcribed Image Text:%24
%24
%24
%24
%24
%24
(e)
Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purch
January and February.
SUNLAND COMPANY
Schedule of Expected Collections from Customers
January
February
November
December
January
February
Total collections
SUNLANDCOMPANY
Schedule of Expected Payments for Direct Materlals
January
February
December
January
February
Total payments
eTextbook and Media
Attempts
Save for Later
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education