QUESTION 3: Based on the following assumptions and policies ; a) Prepare the budget for Collectables from Sales!  b) Prepare the budget for Purchases!  c) Prepare the budget of Cash Payment for Purchases!  d) Set the company’s Cash Budget for 2021    BOARD Policies & Assumptions - Company’s projected sales for the three months as followings:   Sales Forecast for 2021     January 2021 200.000 USD February 2021 220.000 USD March 2021 240.000 USD   - All Sales are credited: %40 of sales are collected as in form of cash. %30 of sales are credited for 1 month and %30 of it for the next month. Rule: 40;30;30 - Accounts Receivables by quarter ending 31/12/2020 amounted to 120.000 USD a) 30.000 USD of Account Receivables belong to November Sales ( 11/2020) b) 90.000 USD of Account Receivables belong to December Sales ( 12/2020) - All purchases are credited: %50 of purchases are paid in advance and %50 of purchases are debited   - Projected Inventories by the end of months are as followings: Projected Inventories by the end of Month December 2020 72.500 USD January 2021 75.000 USD February 2021 77.500 USD March 2021 90.000 USD   - by the last quarter ( 31/12/2020), Company’s Accounts payable amounted to 50.000 USD - Cash Balance amounted to 60.000 USD -Monthly Fixed Operating Expenses are equal to the %20 of monthly sales. - Required Cash Balance for each month is set as 25.000 USD Company will issue new stocks amounted to 10.000 USD in January, 20.000 USD in February and new bonds amounted to 30.000 in March - Company will purchase a machine in January for 50.000 USD for equal 5 installments - Net Profit is equal to the %25 of Sales

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

QUESTION 3: Based on the following assumptions and policies ;

a) Prepare the budget for Collectables from Sales! 

b) Prepare the budget for Purchases! 

c) Prepare the budget of Cash Payment for Purchases! 

d) Set the company’s Cash Budget for 2021 

 

BOARD Policies & Assumptions

- Company’s projected sales for the three months as followings:

 

Sales Forecast for 2021

 

 

January 2021

200.000 USD

February 2021

220.000 USD

March 2021

240.000 USD

 

- All Sales are credited: %40 of sales are collected as in form of cash. %30 of sales are credited for 1 month and %30 of it for the next month. Rule: 40;30;30

- Accounts Receivables by quarter ending 31/12/2020 amounted to 120.000 USD

a) 30.000 USD of Account Receivables belong to November Sales ( 11/2020)

b) 90.000 USD of Account Receivables belong to December Sales ( 12/2020)

- All purchases are credited: %50 of purchases are paid in advance and %50 of purchases are debited

 

- Projected Inventories by the end of months are as followings:

Projected Inventories by the end of Month

December 2020

72.500 USD

January 2021

75.000 USD

February 2021

77.500 USD

March 2021

90.000 USD

 

- by the last quarter ( 31/12/2020), Company’s Accounts payable amounted to 50.000 USD

- Cash Balance amounted to 60.000 USD

-Monthly Fixed Operating Expenses are equal to the %20 of monthly sales.

- Required Cash Balance for each month is set as 25.000 USD

  • Company will issue new stocks amounted to 10.000 USD in January, 20.000 USD in February and new bonds amounted to 30.000 in March

- Company will purchase a machine in January for 50.000 USD for equal 5 installments

- Net Profit is equal to the %25 of Sales

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps with 12 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education