Elon Co.'s September balance sheet contains the following information: $ 41,100 (dr) 138,600 (dr) 3,000 (cr) 26,950 (dr) Cash Accounts receivable. Allowance for doubtful accounts Merchandise inventory Management has designated $41,100 as the firm's minimum monthly cash balance. Other Information about the firm and its operations is as follows:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please provide complete and correct answer for both requirements and show all work like explanation , computation , formula with steps. Answer in text. Million thanks !

 

Elon Co.'s September balance sheet contains the following information:
$ 41,100 (dr)
138,600 (dr)
3,000 (cr)
26,950 (dr)
Cash
Accounts receivable.
Allowance for doubtful accounts
Merchandise inventory
Management has designated $41,100 as the firm's minimum monthly cash balance. Other Information about the firm and its operations
is as follows:
a. Sales revenues of $386,000, $462,000, and $343,500 are expected for October, November, and December, respectively. All goods
are sold on account.
b. The collection pattern for accounts receivable is 60% in the month of sale, 39% In the month following the month of sale, and 1%
uncollectible, which is set up as an allowance.
c. Cost of goods sold is 60% of sales revenues.
d. Management's target ending balance of merchandise inventory is 10% of the current month's budgeted cost of goods sold.
e. All accounts payable for Inventory are paid in the month of purchase.
f. Other monthly expenses are $51,950, which includes $3,800 of depreciation and 45,950 of bad debt expense.
g. In the event of a shortfall, the company borrows money. In contrast, in the event of excess cash, the company Invests in short-term
Investments. Borrowings and Investments are assumed to be made at the end of a month in Increments of $6,850.
h. Interest on borrowings is 10% per year, payable every quarter, on the accumulated amount of the loan; similarly, Interest earned on
Investments is 8% per year on the accumulated Investments and is received every quarter. Investments can be matured and the
principal amount redeemed in June or December of a year.
Required:
1. Prepare a merchandise purchases budget for October and November.
Transcribed Image Text:Elon Co.'s September balance sheet contains the following information: $ 41,100 (dr) 138,600 (dr) 3,000 (cr) 26,950 (dr) Cash Accounts receivable. Allowance for doubtful accounts Merchandise inventory Management has designated $41,100 as the firm's minimum monthly cash balance. Other Information about the firm and its operations is as follows: a. Sales revenues of $386,000, $462,000, and $343,500 are expected for October, November, and December, respectively. All goods are sold on account. b. The collection pattern for accounts receivable is 60% in the month of sale, 39% In the month following the month of sale, and 1% uncollectible, which is set up as an allowance. c. Cost of goods sold is 60% of sales revenues. d. Management's target ending balance of merchandise inventory is 10% of the current month's budgeted cost of goods sold. e. All accounts payable for Inventory are paid in the month of purchase. f. Other monthly expenses are $51,950, which includes $3,800 of depreciation and 45,950 of bad debt expense. g. In the event of a shortfall, the company borrows money. In contrast, in the event of excess cash, the company Invests in short-term Investments. Borrowings and Investments are assumed to be made at the end of a month in Increments of $6,850. h. Interest on borrowings is 10% per year, payable every quarter, on the accumulated amount of the loan; similarly, Interest earned on Investments is 8% per year on the accumulated Investments and is received every quarter. Investments can be matured and the principal amount redeemed in June or December of a year. Required: 1. Prepare a merchandise purchases budget for October and November.
Required:
1. Prepare a merchandise purchases budget for October and November.
Total needs
Total cash available
Deduct Disbursements:
Total disbursements
Excess (deficiency) of cash
Financing
Elon Co.
Merchandise Purchases Budget
2. Prepare the cash budgets for October and November, including the effects of financing (borrowing or Investing). Interest is earned
or paid quarterly. (Any "Repayments" and "Interest" should be Indicated by a minus sign. Leave no cells blank - be certain to enter
"0" wherever required.)
Investments
Borrowings
Repayments
Interest
Total financing
October November
Elon Co.
Cash Budget
December
October November
Transcribed Image Text:Required: 1. Prepare a merchandise purchases budget for October and November. Total needs Total cash available Deduct Disbursements: Total disbursements Excess (deficiency) of cash Financing Elon Co. Merchandise Purchases Budget 2. Prepare the cash budgets for October and November, including the effects of financing (borrowing or Investing). Interest is earned or paid quarterly. (Any "Repayments" and "Interest" should be Indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required.) Investments Borrowings Repayments Interest Total financing October November Elon Co. Cash Budget December October November
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education