Required: 1. The budgeted cash collections for the month of July would be a. P547,500 b. P539,520 c. P556,020 d P391,020 2. The budgeted cash payments for the month of September would be a. P518,000 b. P533,600 c. P468,800 d. P459,600 3. The projected net income for September would be a. P122,200 b. P112,000 c. P28,000 d. P38,000 4. The balance of accounts receivable at the end of July, assuming that no uncollectible accounts are written off for July would be a. P622,500 b. P645,660 c. P613,980 d. P630,480

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Ma 1.

Please answer fast 

MASTER BUDGET
Questions 1 thru 4 are based on the following information.
For purposes of preparing the cash projections and other budget estimates for the third quarter
of 2021, the following information is presented to you by the management of Letran Corporation:
Second Quarter Sales Data
Pesos
Units
10,600
530,000
550,000
11,000
570,000
11.400
April
May
June
Projected sales for the next Pesos
four months
July
August
September
October
540,000
550,000
560,000
580,000
All sales are on a charge basis and billed at the end of the month. A 5% discount is given on
collections within 15 days from the billing date.
Sales collections are generally made as follows:
70% within the month following the billing date with 40% of this being collected within the
discount period
27% on the second month following the billing date
3% considered uncollectible
Merchandise purchases are generally paid as follows:
50% within the month they are incurred
50% after the month they are incurred
Units
10,800
11,000
11,200
11,600
Ending inventory in units (cost per unit is P40) is 30% higher than the following month's sales in
units. Operating expenses are on a cash basis and are estimated to be 15% of the current month's
sales including monthly depreciation of P10,000.
As of June 30, 2021, the Accounts Receivable balance was P630.000 and Merchandise Inventory
was P565,000.
Required:
1. The budgeted cash collections for the month of July would be
a. P547,500 b. P539,520 c. P556,020 d. P391,020
2. The budgeted cash payments for the month of September would be
a. P518,000 b. P533,600 c. P468,800 d. P459,600
3. The projected net income for September would be
a. P122,200 b. P112,000 c. P28,000 d. P38,000
4. The balance of accounts receivable at the end of July. assuming that no uncollectible accounts
are written off for July would be
a. P622,500 b. P645,660 c. P613,980 d. P630,480
Transcribed Image Text:MASTER BUDGET Questions 1 thru 4 are based on the following information. For purposes of preparing the cash projections and other budget estimates for the third quarter of 2021, the following information is presented to you by the management of Letran Corporation: Second Quarter Sales Data Pesos Units 10,600 530,000 550,000 11,000 570,000 11.400 April May June Projected sales for the next Pesos four months July August September October 540,000 550,000 560,000 580,000 All sales are on a charge basis and billed at the end of the month. A 5% discount is given on collections within 15 days from the billing date. Sales collections are generally made as follows: 70% within the month following the billing date with 40% of this being collected within the discount period 27% on the second month following the billing date 3% considered uncollectible Merchandise purchases are generally paid as follows: 50% within the month they are incurred 50% after the month they are incurred Units 10,800 11,000 11,200 11,600 Ending inventory in units (cost per unit is P40) is 30% higher than the following month's sales in units. Operating expenses are on a cash basis and are estimated to be 15% of the current month's sales including monthly depreciation of P10,000. As of June 30, 2021, the Accounts Receivable balance was P630.000 and Merchandise Inventory was P565,000. Required: 1. The budgeted cash collections for the month of July would be a. P547,500 b. P539,520 c. P556,020 d. P391,020 2. The budgeted cash payments for the month of September would be a. P518,000 b. P533,600 c. P468,800 d. P459,600 3. The projected net income for September would be a. P122,200 b. P112,000 c. P28,000 d. P38,000 4. The balance of accounts receivable at the end of July. assuming that no uncollectible accounts are written off for July would be a. P622,500 b. P645,660 c. P613,980 d. P630,480
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education