Required: 1. The budgeted cash collections for the month of July would be a. P547,500 b. P539,520 c. P556,020 d P391,020 2. The budgeted cash payments for the month of September would be a. P518,000 b. P533,600 c. P468,800 d. P459,600 3. The projected net income for September would be a. P122,200 b. P112,000 c. P28,000 d. P38,000 4. The balance of accounts receivable at the end of July, assuming that no uncollectible accounts are written off for July would be a. P622,500 b. P645,660 c. P613,980 d. P630,480
Required: 1. The budgeted cash collections for the month of July would be a. P547,500 b. P539,520 c. P556,020 d P391,020 2. The budgeted cash payments for the month of September would be a. P518,000 b. P533,600 c. P468,800 d. P459,600 3. The projected net income for September would be a. P122,200 b. P112,000 c. P28,000 d. P38,000 4. The balance of accounts receivable at the end of July, assuming that no uncollectible accounts are written off for July would be a. P622,500 b. P645,660 c. P613,980 d. P630,480
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Ma 1.
Please answer fast

Transcribed Image Text:MASTER BUDGET
Questions 1 thru 4 are based on the following information.
For purposes of preparing the cash projections and other budget estimates for the third quarter
of 2021, the following information is presented to you by the management of Letran Corporation:
Second Quarter Sales Data
Pesos
Units
10,600
530,000
550,000
11,000
570,000
11.400
April
May
June
Projected sales for the next Pesos
four months
July
August
September
October
540,000
550,000
560,000
580,000
All sales are on a charge basis and billed at the end of the month. A 5% discount is given on
collections within 15 days from the billing date.
Sales collections are generally made as follows:
70% within the month following the billing date with 40% of this being collected within the
discount period
27% on the second month following the billing date
3% considered uncollectible
Merchandise purchases are generally paid as follows:
50% within the month they are incurred
50% after the month they are incurred
Units
10,800
11,000
11,200
11,600
Ending inventory in units (cost per unit is P40) is 30% higher than the following month's sales in
units. Operating expenses are on a cash basis and are estimated to be 15% of the current month's
sales including monthly depreciation of P10,000.
As of June 30, 2021, the Accounts Receivable balance was P630.000 and Merchandise Inventory
was P565,000.
Required:
1. The budgeted cash collections for the month of July would be
a. P547,500 b. P539,520 c. P556,020 d. P391,020
2. The budgeted cash payments for the month of September would be
a. P518,000 b. P533,600 c. P468,800 d. P459,600
3. The projected net income for September would be
a. P122,200 b. P112,000 c. P28,000 d. P38,000
4. The balance of accounts receivable at the end of July. assuming that no uncollectible accounts
are written off for July would be
a. P622,500 b. P645,660 c. P613,980 d. P630,480
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education