ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,400,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $640,000 was recognized and is being amortized at the rate of $16,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $600,000 at the acquisition date. The 2024 financial statements are as follows Itens sales Cost of goods sold operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals Note: Parentheses Indicate a credit balance ProForm $ (910,000) 590,000 210,000 (63,000) $ (173,000) $ (2,000,000) (173,000) 210,000 $ (1,963,000) $510,000 400,000 1,400,000 1,000,000 (200,000) $3,110,000 $ (647,000) (500,000) (1,963,000) $ (3,110,000) ClipRite $ (820,000) 455,000 155,000 e (210,000) $ (960,000) (210,000) 90,000 $ (1,050,000) $410,000 $10,000 1,150,000 (300,000) $2,070,000 $ (490,000) (500,000) (1,000,000) $ (2,070,000) ProForm sold ChipRite Inventory costing $80,000 during the last six months of 2023 for $142,000. At year-end, 30 percent remained ProForm sold ClipRite Inventory costing $255,000 during 2024 for $360,000. At year-end, 10 percent is left. Required: With these facts, determine the consolidated balances for the following Note: Input all amounts as positive values. Consolidated Balance Sales Cost of goods sold 1.370.000 S 676,900 Operating expenses $ 381.000 Dividend income $ Net income attributable to noncontrolling interest Inventory $ 58.200 1,199.500 Noncontrolling interest in subsidiary, 12/31/24
ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,400,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $640,000 was recognized and is being amortized at the rate of $16,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $600,000 at the acquisition date. The 2024 financial statements are as follows Itens sales Cost of goods sold operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals Note: Parentheses Indicate a credit balance ProForm $ (910,000) 590,000 210,000 (63,000) $ (173,000) $ (2,000,000) (173,000) 210,000 $ (1,963,000) $510,000 400,000 1,400,000 1,000,000 (200,000) $3,110,000 $ (647,000) (500,000) (1,963,000) $ (3,110,000) ClipRite $ (820,000) 455,000 155,000 e (210,000) $ (960,000) (210,000) 90,000 $ (1,050,000) $410,000 $10,000 1,150,000 (300,000) $2,070,000 $ (490,000) (500,000) (1,000,000) $ (2,070,000) ProForm sold ChipRite Inventory costing $80,000 during the last six months of 2023 for $142,000. At year-end, 30 percent remained ProForm sold ClipRite Inventory costing $255,000 during 2024 for $360,000. At year-end, 10 percent is left. Required: With these facts, determine the consolidated balances for the following Note: Input all amounts as positive values. Consolidated Balance Sales Cost of goods sold 1.370.000 S 676,900 Operating expenses $ 381.000 Dividend income $ Net income attributable to noncontrolling interest Inventory $ 58.200 1,199.500 Noncontrolling interest in subsidiary, 12/31/24
Auditing: A Risk Based-Approach (MindTap Course List)
11th Edition
ISBN:9781337619455
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Chapter12: Auditing Long-lived Assets And Merger And Acquisition Activity
Section: Chapter Questions
Problem 37RQSC
Related questions
Question
![ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,400,000 in cash. Based on ClipRite's acquisition-date fair value, an
unrecorded intangible of $640,000 was recognized and is being amortized at the rate of $16,000 per year. No goodwill was
recognized in the acquisition. The noncontrolling interest fair value was assessed at $600,000 at the acquisition date. The 2024
financial statements are as follows
Itens
sales
Cost of goods sold
operating expenses
Dividend income
Net income
Retained earnings, 1/1/24
Net income
Dividends declared
Retained earnings, 12/31/24
Cash and receivables
Inventory
Investment in ClipRite
Fixed assets
Accumulated depreciation
Totals
Liabilities
Common stock
Retained earnings, 12/31/24
Totals
Note: Parentheses Indicate a credit balance
ProForm
$ (910,000)
590,000
210,000
(63,000)
$ (173,000)
$ (2,000,000)
(173,000)
210,000
$ (1,963,000)
$510,000
400,000
1,400,000
1,000,000
(200,000)
$3,110,000
$ (647,000)
(500,000)
(1,963,000)
$ (3,110,000)
ClipRite
$ (820,000)
455,000
155,000
e
(210,000)
$ (960,000)
(210,000)
90,000
$ (1,050,000)
$410,000
$10,000
1,150,000
(300,000)
$2,070,000
$ (490,000)
(500,000)
(1,000,000)
$ (2,070,000)
ProForm sold ChipRite Inventory costing $80,000 during the last six months of 2023 for $142,000. At year-end, 30 percent remained
ProForm sold ClipRite Inventory costing $255,000 during 2024 for $360,000. At year-end, 10 percent is left.
Required:
With these facts, determine the consolidated balances for the following
Note: Input all amounts as positive values.
Consolidated
Balance
Sales
Cost of goods sold
1.370.000
S
676,900
Operating expenses
$
381.000
Dividend income
$
Net income attributable to noncontrolling interest
Inventory
$
58.200
1,199.500
Noncontrolling interest in subsidiary, 12/31/24](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F07a66269-148d-412e-b0ae-eb1c6c53fa58%2Fdeb13038-779f-49d2-adb6-9fea5f39f343%2F848wyyg_processed.jpeg&w=3840&q=75)
Transcribed Image Text:ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,400,000 in cash. Based on ClipRite's acquisition-date fair value, an
unrecorded intangible of $640,000 was recognized and is being amortized at the rate of $16,000 per year. No goodwill was
recognized in the acquisition. The noncontrolling interest fair value was assessed at $600,000 at the acquisition date. The 2024
financial statements are as follows
Itens
sales
Cost of goods sold
operating expenses
Dividend income
Net income
Retained earnings, 1/1/24
Net income
Dividends declared
Retained earnings, 12/31/24
Cash and receivables
Inventory
Investment in ClipRite
Fixed assets
Accumulated depreciation
Totals
Liabilities
Common stock
Retained earnings, 12/31/24
Totals
Note: Parentheses Indicate a credit balance
ProForm
$ (910,000)
590,000
210,000
(63,000)
$ (173,000)
$ (2,000,000)
(173,000)
210,000
$ (1,963,000)
$510,000
400,000
1,400,000
1,000,000
(200,000)
$3,110,000
$ (647,000)
(500,000)
(1,963,000)
$ (3,110,000)
ClipRite
$ (820,000)
455,000
155,000
e
(210,000)
$ (960,000)
(210,000)
90,000
$ (1,050,000)
$410,000
$10,000
1,150,000
(300,000)
$2,070,000
$ (490,000)
(500,000)
(1,000,000)
$ (2,070,000)
ProForm sold ChipRite Inventory costing $80,000 during the last six months of 2023 for $142,000. At year-end, 30 percent remained
ProForm sold ClipRite Inventory costing $255,000 during 2024 for $360,000. At year-end, 10 percent is left.
Required:
With these facts, determine the consolidated balances for the following
Note: Input all amounts as positive values.
Consolidated
Balance
Sales
Cost of goods sold
1.370.000
S
676,900
Operating expenses
$
381.000
Dividend income
$
Net income attributable to noncontrolling interest
Inventory
$
58.200
1,199.500
Noncontrolling interest in subsidiary, 12/31/24
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![Auditing: A Risk Based-Approach (MindTap Course L…](https://www.bartleby.com/isbn_cover_images/9781337619455/9781337619455_smallCoverImage.gif)
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
![Auditing: A Risk Based-Approach (MindTap Course L…](https://www.bartleby.com/isbn_cover_images/9781337619455/9781337619455_smallCoverImage.gif)
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
![Intermediate Accounting: Reporting And Analysis](https://www.bartleby.com/isbn_cover_images/9781337788281/9781337788281_smallCoverImage.jpg)
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning