ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,050,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $750,000 was recognized and is being amortized at the rate of $13,000 per year. No goodwill was recognized in the acquisition. The noncontrolling Interest fair value was assessed at $450,000 at the acquisition date. The 2024 financial statements are as follows: Items Sales Cost of goods sold Operating expenses Dividend Income Net income Retained earnings, 1/1/24 Net Income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Cliphite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals Proform $ (978,000) 620,000 270,000 (63,000) $ (143,000) $ (2,200,000) (143,000) 270,000 $ (2,873,088) $ 578,888 460,000 1,050,000 1,480,000 (388,000) $ 3,180,000 $ (787,000) (488,088) (2,873,088) $ (3,188,000) Clipkite $ (948,080) 485,000 185,000 $ (278,080) $ (1,828,080) (278,088) 90,000 $ (1,200,000) $470,000 870,000 1,450,000 (400,000) $ 2,390,000 $ (798,880) (400,000) (1,280,000) $ (2,390,000) Note: Parentheses Indicate a credit balance. ClipRite sold ProForm Inventory costing $86,000 during the last six months of 2023 for $260,000. At year-end, 30 percent remained. ClipRite sold ProForm Inventory costing $285,000 during 2024 for $420,000. At year-end, 10 percent is left. Required: With these facts, determine the consolidated balances for the following: Note: Input all amounts as positive values. Answer is not complete. Consolidated Balance Sales S 1,490,000 Cost of goods sold 15 646,300 Operating expenses S 468,000 Dividend Income 5 Net income attributable to noncontrolling interest S 88,710 Inventory S 1,316,500 Noncontrolling interest in subsidiary, 12/31/24

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter12: Intangibles
Section: Chapter Questions
Problem 19E
icon
Related questions
Question
ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,050,000 in cash. Based on ClipRite's acquisition-date fair value, an
unrecorded intangible of $750,000 was recognized and is being amortized at the rate of $13,000 per year. No goodwill was
recognized in the acquisition. The noncontrolling Interest fair value was assessed at $450,000 at the acquisition date. The 2024
financial statements are as follows:
Items
Sales
Cost of goods sold
Operating expenses
Dividend Income
Net income
Retained earnings, 1/1/24
Net Income
Dividends declared
Retained earnings, 12/31/24
Cash and receivables
Inventory
Investment in Cliphite
Fixed assets
Accumulated depreciation
Totals
Liabilities
Common stock
Retained earnings, 12/31/24
Totals
Proform
$ (978,000)
620,000
270,000
(63,000)
$ (143,000)
$ (2,200,000)
(143,000)
270,000
$ (2,873,088)
$ 578,888
460,000
1,050,000
1,480,000
(388,000)
$ 3,180,000
$
(787,000)
(488,088)
(2,873,088)
$ (3,188,000)
Clipkite
$ (948,080)
485,000
185,000
$ (278,080)
$ (1,828,080)
(278,088)
90,000
$ (1,200,000)
$470,000
870,000
1,450,000
(400,000)
$ 2,390,000
$ (798,880)
(400,000)
(1,280,000)
$ (2,390,000)
Note: Parentheses Indicate a credit balance.
ClipRite sold ProForm Inventory costing $86,000 during the last six months of 2023 for $260,000. At year-end, 30 percent remained.
ClipRite sold ProForm Inventory costing $285,000 during 2024 for $420,000. At year-end, 10 percent is left.
Required:
With these facts, determine the consolidated balances for the following:
Note: Input all amounts as positive values.
Answer is not complete.
Consolidated
Balance
Sales
S
1,490,000
Cost of goods sold
15
646,300
Operating expenses
S
468,000
Dividend Income
5
Net income attributable to noncontrolling interest
S
88,710
Inventory
S
1,316,500
Noncontrolling interest in subsidiary, 12/31/24
Transcribed Image Text:ProForm acquired 70 percent of ClipRite on June 30, 2023, for $1,050,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $750,000 was recognized and is being amortized at the rate of $13,000 per year. No goodwill was recognized in the acquisition. The noncontrolling Interest fair value was assessed at $450,000 at the acquisition date. The 2024 financial statements are as follows: Items Sales Cost of goods sold Operating expenses Dividend Income Net income Retained earnings, 1/1/24 Net Income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Cliphite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals Proform $ (978,000) 620,000 270,000 (63,000) $ (143,000) $ (2,200,000) (143,000) 270,000 $ (2,873,088) $ 578,888 460,000 1,050,000 1,480,000 (388,000) $ 3,180,000 $ (787,000) (488,088) (2,873,088) $ (3,188,000) Clipkite $ (948,080) 485,000 185,000 $ (278,080) $ (1,828,080) (278,088) 90,000 $ (1,200,000) $470,000 870,000 1,450,000 (400,000) $ 2,390,000 $ (798,880) (400,000) (1,280,000) $ (2,390,000) Note: Parentheses Indicate a credit balance. ClipRite sold ProForm Inventory costing $86,000 during the last six months of 2023 for $260,000. At year-end, 30 percent remained. ClipRite sold ProForm Inventory costing $285,000 during 2024 for $420,000. At year-end, 10 percent is left. Required: With these facts, determine the consolidated balances for the following: Note: Input all amounts as positive values. Answer is not complete. Consolidated Balance Sales S 1,490,000 Cost of goods sold 15 646,300 Operating expenses S 468,000 Dividend Income 5 Net income attributable to noncontrolling interest S 88,710 Inventory S 1,316,500 Noncontrolling interest in subsidiary, 12/31/24
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L…
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage