ProForm acquired 60 percent of ClipRite on June 30, 2023, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $550,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2024 financial statements are as follows: Items Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables ProForm ClipRite $ (930,000) $ (860,000) 600,000 230,000 (30,000) 465,000 165,000 0 $ (130,000) $ (230,000) $ $ (980,000) (1,700,000) (130,000) (230,000) 230,000 (1,600,000) (1,160,000) 50,000 $ $ $ 530,000 $ 430,000 420,000 830,000 660,000 0 1,200,000 1,250,000 (200,000) (400,000) $ $ 2,610,000 2,110,000 Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals $ (310,000) $ (250,000) (700,000) (700,000) (1,600,000) (1,160,000) $ $ (2,610,000) (2,110,000) Note: Parentheses indicate a credit balance. ClipRite sold ProForm inventory costing $82,000 during the last six months of 2023 for $220,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $265,000 during 2024 for $380,000. At year-end, 10 percent is left. Required: With these facts, determine the consolidated balances for the following: Note: Input all amounts as positive values. Answer is complete but not entirely correct. Consolidated Balance Sales $ 1,410,000 Cost of goods sold $ 655,100 Operating expenses $ 413,000 Dividend income $ Net income attributable to noncontrolling $ 84,800× interest Inventory $ 1,238,500 Noncontrolling interest in subsidiary, $ 697,100X 12/31/24
ProForm acquired 60 percent of ClipRite on June 30, 2023, for $660,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $550,000 was recognized and is being amortized at the rate of $18,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at the acquisition date. The 2024 financial statements are as follows: Items Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables ProForm ClipRite $ (930,000) $ (860,000) 600,000 230,000 (30,000) 465,000 165,000 0 $ (130,000) $ (230,000) $ $ (980,000) (1,700,000) (130,000) (230,000) 230,000 (1,600,000) (1,160,000) 50,000 $ $ $ 530,000 $ 430,000 420,000 830,000 660,000 0 1,200,000 1,250,000 (200,000) (400,000) $ $ 2,610,000 2,110,000 Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/24 Totals $ (310,000) $ (250,000) (700,000) (700,000) (1,600,000) (1,160,000) $ $ (2,610,000) (2,110,000) Note: Parentheses indicate a credit balance. ClipRite sold ProForm inventory costing $82,000 during the last six months of 2023 for $220,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $265,000 during 2024 for $380,000. At year-end, 10 percent is left. Required: With these facts, determine the consolidated balances for the following: Note: Input all amounts as positive values. Answer is complete but not entirely correct. Consolidated Balance Sales $ 1,410,000 Cost of goods sold $ 655,100 Operating expenses $ 413,000 Dividend income $ Net income attributable to noncontrolling $ 84,800× interest Inventory $ 1,238,500 Noncontrolling interest in subsidiary, $ 697,100X 12/31/24
Chapter14: Property Transact Ions: Capital Gains And Losses, § 1231, And Recapture Provisions
Section: Chapter Questions
Problem 75P
Related questions
Question
Transcribed Image Text:ProForm acquired 60 percent of ClipRite on June 30, 2023, for $660,000 in cash. Based on ClipRite's acquisition-date
fair value, an unrecorded intangible of $550,000 was recognized and is being amortized at the rate of $18,000 per
year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $440,000 at
the acquisition date. The 2024 financial statements are as follows:
Items
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings, 1/1/24
Net income
Dividends declared
Retained earnings,
12/31/24
Cash and receivables
ProForm
ClipRite
$ (930,000) $ (860,000)
600,000
230,000
(30,000)
465,000
165,000
0
$ (130,000) $ (230,000)
$
$ (980,000)
(1,700,000)
(130,000) (230,000)
230,000
(1,600,000) (1,160,000)
50,000
$
$
$ 530,000
$ 430,000
420,000
830,000
660,000
0
1,200,000
1,250,000
(200,000)
(400,000)
$
$
2,610,000 2,110,000
Inventory
Investment in ClipRite
Fixed assets
Accumulated depreciation
Totals
Liabilities
Common stock
Retained earnings,
12/31/24
Totals
$ (310,000) $ (250,000)
(700,000) (700,000)
(1,600,000) (1,160,000)
$
$
(2,610,000) (2,110,000)
Note: Parentheses indicate a credit balance.
ClipRite sold ProForm inventory costing $82,000 during the last six months of 2023 for $220,000. At year-end, 30
percent remained. ClipRite sold ProForm inventory costing $265,000 during 2024 for $380,000. At year-end, 10
percent is left.
Required:
With these facts, determine the consolidated balances for the following:
Note: Input all amounts as positive values.
Answer is complete but not entirely correct.
Consolidated
Balance
Sales
$
1,410,000
Cost of goods sold
$
655,100
Operating expenses
$
413,000
Dividend income
$
Net income attributable to noncontrolling
$
84,800×
interest
Inventory
$
1,238,500
Noncontrolling interest in subsidiary,
$
697,100X
12/31/24
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College