PROFITABILITY RATIOS Gross Margin= Gross Profit/Net Sales Net Profit Margin= Net Profit/ Net Sales Return on Equity= Profit/Shareholder's Equity

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

DIRECTION: Compute the following

PROFITABILITY RATIOS

  • Gross Margin= Gross Profit/Net Sales
  • Net Profit Margin= Net Profit/ Net Sales
  • Return on Equity= Profit/Shareholder's Equity
  • Return on Asset= Profit/Total Asset

TREND ANALYSIS

  • Net Income Growth Rate
  • Total Assets Growth Rate

And also compute the percentage beside the columns  

  December 31, December 31, PERCENTAGE
2021 2020    
  USD USD  
Assets      
Current assets      
Cash and cash equivalents 34,115,412 25,681,845  
Short-term financial instruments 71,417,748 80,798,680  
Short-term financial assets at amortized cost 2,944,705 2,409,853  
Short-term financial assets at fair value through profit or loss 35,624 62,452  
       
Trade receivables 35,585,565 27,065,012  
Non-trade receivables 3,930,828 3,150,548  
Prepaid expenses 2,042,001 1,980,685  
Inventories 36,172,043 28,007,314  
Other current assets 4,441,629 3,281,589  
Assets held-for-sale - 812,370  
Total Current Assets 190,685,555 173,250,348  
Non-current assets      
Financial assets at fair value      
through other comprehensive income 12,206,843 10,991,369  
Financial assets at fair value      
through profit or loss 1,333,227 1,051,455  
Investment in associates and joint ventures 7,807,235 7,059,510  
Property, plant and equipment 131,045,055 112,711,289  
Intangible assets 17,687,491 16,142,396  
Net defined benefit assets 2,455,722 1,184,777  
Deferred income tax assets 3,724,515 3,736,564  
Other non-current assets 5,942,625 4,469,261  
Total Non Current Assets 182,202,713 157,346,621  
Total assets 372,888,268 330,596,969  
       
  December 31, December 31,  
  2021 2020  
  USD USD  
Liabilities and Equity      
Current liabilities      
Trade payables 11,758,903 8,512,568  
Short-term borrowings 11,963,817 14,468,526  
Other payables 13,621,954 10,400,341  
Advances received 1,070,547 1,001,157  
Withholdings 1,131,066 851,780  
Accrued expenses 24,410,498 21,265,935  
Current income tax liabilities 5,899,094 3,872,280  
Current portion of long-term liabilities 1,162,459 625,906  
Provisions 4,696,159 3,801,736  
Other current liabilities 1,304,292 985,685  
Liabilities held-for-sale - 296,077  
Total Current Liabilities 77,018,789 66,081,991  
Non Current Liabilities      
Debentures 444,220 828,719  
Long-term borrowings 2,505,164 1,747,852  
Long-term other payables 2,614,668 1,470,948  
Net defined benefit liabilities 407,206 405,960  
Deferred income tax liabilities 20,276,394 16,441,621  
Long-term provisions 2,016,428 919,001  
Other non-current liabilities 1,107,582 1,508,485  
Total Non Current Liabilities 29,371,662 23,322,586  
Total liabilities 106,390,451 89,404,577  
       
  December 31, December 31,  
2021 2020    
  USD USD  
Equity attributable to owners of the Company      
Preference shares 104,420 104,420  
Ordinary shares 680,052 680,052  
Share premium 3,849,223 3,849,223  
Retained earnings 256,153,287 236,927,198  
Other components of equity -1,860,392 -7,593,008  
Accumulated other comprehensive income attributable to assets held-for-sale      
- -10,604    
  258,926,590 233,957,281  
Non-controlling interests 7,571,227 7,235,111  
Total equity 266,497,817 241,192,392  
       
Total liabilities and equity 372,888,268 330,596,969  
       
       
       
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME      
       
  2021 2020 PERCENTAGE
  USD USD  
       
Profit for the year      
  34,881,111 23,081,768  
Other comprehensive income (loss)      
Items that will not be reclassified subsequently to      
profit or loss:      
Gain on valuation of financial assets at fair value      
through other comprehensive income, net of tax 2,605,452 2,187,514  
Share of other comprehensive income of      
associates and joint ventures, net of tax 45,290 4,887  
Remeasurement of net defined benefit assets,      
net of tax -458,532 -628,931  
Items that may be reclassified subsequently to      
profit or loss:      
Share of other comprehensive income (loss) of      
associates and joint ventures, net of tax 139,990 -42,731  
Gain (loss) on overseas business translation,      
net of tax 6,366,250 -4,702,717  
Gain (loss) on valuation of cash flow hedge      
derivatives 44,060 -29,199  
Other comprehensive income (loss) for the year,      
net of tax 8,742,510 -3,211,177  
Total comprehensive income for the year 43,623,621 19,870,591  
Comprehensive income attributable to:      
Owners of the Company 42,861,591 19,556,345  
Non-controlling interests 762,030 314,246  
       
CONSOLIDATED INCOME STATEMENT      
       
       
  2021 2020 PERCENTAGE
  USD USD  
       
Revenue 244,388,604 206,981,172  
Cost of sales 145,451,851 126,290,010  
Gross profit 98,936,753 80,691,162  
Selling and administrative expenses 53,806,176 49,230,711  
Operating profit 45,130,577 31,460,451  
Other non-operating income 1,927,888 1,209,745  
Other non-operating expense 1,797,022 2,175,425  
Share of net profit of associates and joint ventures 637,719 442,733  
Financial income 7,467,173 10,722,497  
Financial expense 6,734,165 9,892,548  
Profit before income tax 46,632,170 31,767,453  
Income tax expense 11,751,059 8,685,685  
Profit for the year 34,881,111 23,081,768  
Profit attributable to      
Owners of the Company 34,301,040 22,804,707  
Non-controlling interests 580,071 277,061  
Earnings per share      
(in Korean won, in US dollars)      
- Basic 5.05 3.36  
- Diluted 5.05 3.36  
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education