Problem 3-24 Free Cash Flow (LO3) The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2022. INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) Net sales Costs Depreciation Earnings before interest and taxes (EBIT) Interest expense Pretax income Federal taxes (@ 21%) Net income Assets Current assets Cash and marketable securities Receivables Inventories Other current assets Other curr Total current assets Fixed assets Property, plant, and equipment Intangible assets (goodwill) Other long-term assets Total assets a. Free cash flow b. Additional tax c. Free cash flow $ $ 27,583 17,585 1,418 $ 8,580 2022 3,861 million million million 533 8,047 1,690 $ 6,357 BALANCE SHEET OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) 2021 $ 2,352 1,391 138 1,105 $ 4,986 $ 24,693 2,820 2,999 $ 35,498 $ 2,352 1,351 133 632 $ 4,468 Liabilities and Shareholders' Equity Current liabilities Debt due for repayment Accounts payable Total current liabilities Long-term debt Other long-term liabilities Total liabilities $ 22,851 2,669 3,115 Total shareholders' equity $33,103 Total liabilities and shareholders' equity 2022 In 2022 Quick Burger had capital expenditures of $3,065. a. Calculate Quick Burger's free cash flow in 2022. (Enter your answer in millions.) b. If Quick Burger was financed entirely by equity, how much more tax would the company have paid? (Assume a tax rate of 21%.) (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) $ 3,419 $3,419 c. What would the company's free cash flow have been if it was all-equity financed? (Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole number.) $ 13,649 3,073 $ 20,141 15,357 $ 35,498 2021 $415 3,159 $ 3,574 $ 12,150 2,973 $ 18,697 14,406 $ 33,103

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Problem 3-24 Free Cash Flow (LO3)
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2022.
INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022
(Figures in $ millions)
Net sales
Costs
Depreciation
Earnings before interest and taxes (EBIT)
Interest expense
Pretax income
Federal taxes (@21%)
Net income
Assets
Current assets
Cash and marketable securities
Receivables
Inventories
Other current assets
Total current assets
Fixed assets
Property, plant, and equipment
Intangible assets (goodwill)
Other long-term assets
Total assets
a. Free cash flow
b. Additional tax
c. Free cash flow
$
3,861 million
million
million
$ 27,583
17,585
1,418
$ 8,580
533
8,047
1,690
$ 6,357
BALANCE SHEET OF QUICK BURGER CORPORATION, 2022
(Figures in $ millions)
2021
2022
$ 2,352
1,391
138
1,105
$ 4,986
$ 24,693
2,820
2,999
$ 35,498
$ 2,352
1,351
133
632
$ 4,468
Liabilities and Shareholders' Equity
Current liabilities
Debt due for repayment
Accounts payable
Total current liabilities
Long-term debt
$ 22,851
Other long-term liabilities
Total liabilities
2,669
3,115 Total shareholders' equity
$ 33,103 Total liabilities and shareholders' equity
2022
In 2022 Quick Burger had capital expenditures of $3,065.
a. Calculate Quick Burger's free cash flow in 2022. (Enter your answer in millions.)
b. If Quick Burger was financed entirely by equity, how much more tax would the company have paid? (Assume a tax rate of 21%.) (Do
not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)
c. What would the company's free cash flow have been if it was all-equity financed? (Do not round intermediate calculations. Enter
your answer in millions rounded to the nearest whole number.)
$ 3,419
$3,419
$ 13,649
3,073
$ 20,141
15,357
$ 35,498
2021
$415
3,159
$ 3,574
$ 12,150
2,973
$ 18,697
14,406
$33,103
Transcribed Image Text:Problem 3-24 Free Cash Flow (LO3) The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2022. INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) Net sales Costs Depreciation Earnings before interest and taxes (EBIT) Interest expense Pretax income Federal taxes (@21%) Net income Assets Current assets Cash and marketable securities Receivables Inventories Other current assets Total current assets Fixed assets Property, plant, and equipment Intangible assets (goodwill) Other long-term assets Total assets a. Free cash flow b. Additional tax c. Free cash flow $ 3,861 million million million $ 27,583 17,585 1,418 $ 8,580 533 8,047 1,690 $ 6,357 BALANCE SHEET OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) 2021 2022 $ 2,352 1,391 138 1,105 $ 4,986 $ 24,693 2,820 2,999 $ 35,498 $ 2,352 1,351 133 632 $ 4,468 Liabilities and Shareholders' Equity Current liabilities Debt due for repayment Accounts payable Total current liabilities Long-term debt $ 22,851 Other long-term liabilities Total liabilities 2,669 3,115 Total shareholders' equity $ 33,103 Total liabilities and shareholders' equity 2022 In 2022 Quick Burger had capital expenditures of $3,065. a. Calculate Quick Burger's free cash flow in 2022. (Enter your answer in millions.) b. If Quick Burger was financed entirely by equity, how much more tax would the company have paid? (Assume a tax rate of 21%.) (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) c. What would the company's free cash flow have been if it was all-equity financed? (Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole number.) $ 3,419 $3,419 $ 13,649 3,073 $ 20,141 15,357 $ 35,498 2021 $415 3,159 $ 3,574 $ 12,150 2,973 $ 18,697 14,406 $33,103
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education