Prepare a cash flow statement for Perkins Limited for year ended 30june 2022

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Prepare a cash flow statement for Perkins Limited for year ended 30june 2022

31.
ARDEN
The following information is available for Perkins Limited.
BALANCE SHEET
NON-CURRENT
ASSETS
Tangible assets
CURRENT ASSETS
Inventory
Trade receivables
Bank and cash
CURRENT
LIABILITIES
Trade payables
Bank overdraft
Taxation
NET CURRENT
ASSETS
EQUITY AND
LIABILITIES
Share capital
Retained earnings
NON-CURRENT
LIABILITIES
Loan
£
PR
UNIVERSITY
30 June 2022
£
177,500
155,200
(121,500)
(20, 100)
(17,000)
1,299,000
174,100
1,473,100
800,000
173,100
973,100
500,000
1,473,100
30 June 2021
£
£
132,300
118,200
12,200
(132,700)
(13,300)
1,100,000
116,700
1,216,700
700,000
60,200
760,200
456,500
1,216,700
NI
Transcribed Image Text:31. ARDEN The following information is available for Perkins Limited. BALANCE SHEET NON-CURRENT ASSETS Tangible assets CURRENT ASSETS Inventory Trade receivables Bank and cash CURRENT LIABILITIES Trade payables Bank overdraft Taxation NET CURRENT ASSETS EQUITY AND LIABILITIES Share capital Retained earnings NON-CURRENT LIABILITIES Loan £ PR UNIVERSITY 30 June 2022 £ 177,500 155,200 (121,500) (20, 100) (17,000) 1,299,000 174,100 1,473,100 800,000 173,100 973,100 500,000 1,473,100 30 June 2021 £ £ 132,300 118,200 12,200 (132,700) (13,300) 1,100,000 116,700 1,216,700 700,000 60,200 760,200 456,500 1,216,700 NI
INCOME STATEMENTS
Turnover
Cost of sales
Gross profit
Operating expenses
Operating profit
Finance costs
Profit before taxation
Tax
Profit for year
Notes:
Tangible assets are made up of:
Net Book Value:
Land and property
Equipment
Motor vehicles
Total
A
ARDEN
Land and property
Equipment
Motor vehicles
UNIVERSITY
30 JUNE 2022
£
2,066,000
(1,565,400)
500,600
(289,900)
210,700
(45,000)
165,700
(52,800)
112,900
Depreciation for the year ended 30 June 2022
included in operating expenses:
30 June 202
£
889,
215,
195,
1,299,
Nil
45,000
30,000
During the year Conrad Limited purchased additional equipment.
30 JUNE 2021
£
1,720,000
(1,445,600)
274,400
(189,500)
84,900
(30,000)
54,900
(13,000)
41,900
30 June 2021
£
700,000
175,000
225,000
1,100,000
LOUICHAG
Transcribed Image Text:INCOME STATEMENTS Turnover Cost of sales Gross profit Operating expenses Operating profit Finance costs Profit before taxation Tax Profit for year Notes: Tangible assets are made up of: Net Book Value: Land and property Equipment Motor vehicles Total A ARDEN Land and property Equipment Motor vehicles UNIVERSITY 30 JUNE 2022 £ 2,066,000 (1,565,400) 500,600 (289,900) 210,700 (45,000) 165,700 (52,800) 112,900 Depreciation for the year ended 30 June 2022 included in operating expenses: 30 June 202 £ 889, 215, 195, 1,299, Nil 45,000 30,000 During the year Conrad Limited purchased additional equipment. 30 JUNE 2021 £ 1,720,000 (1,445,600) 274,400 (189,500) 84,900 (30,000) 54,900 (13,000) 41,900 30 June 2021 £ 700,000 175,000 225,000 1,100,000 LOUICHAG
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education