Prepare a cash flow statement for Perkins Limited for year ended 30june 2022
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Prepare a
![31.
ARDEN
The following information is available for Perkins Limited.
BALANCE SHEET
NON-CURRENT
ASSETS
Tangible assets
CURRENT ASSETS
Inventory
Trade receivables
Bank and cash
CURRENT
LIABILITIES
Trade payables
Bank overdraft
Taxation
NET CURRENT
ASSETS
EQUITY AND
LIABILITIES
Share capital
Retained earnings
NON-CURRENT
LIABILITIES
Loan
£
PR
UNIVERSITY
30 June 2022
£
177,500
155,200
(121,500)
(20, 100)
(17,000)
1,299,000
174,100
1,473,100
800,000
173,100
973,100
500,000
1,473,100
30 June 2021
£
£
132,300
118,200
12,200
(132,700)
(13,300)
1,100,000
116,700
1,216,700
700,000
60,200
760,200
456,500
1,216,700
NI](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd1ff3054-8dbf-4c3d-9027-96025960e2b6%2F7e423520-d6e8-4fe3-805b-6e6c508a5c4c%2Fdc890c_processed.jpeg&w=3840&q=75)
Transcribed Image Text:31.
ARDEN
The following information is available for Perkins Limited.
BALANCE SHEET
NON-CURRENT
ASSETS
Tangible assets
CURRENT ASSETS
Inventory
Trade receivables
Bank and cash
CURRENT
LIABILITIES
Trade payables
Bank overdraft
Taxation
NET CURRENT
ASSETS
EQUITY AND
LIABILITIES
Share capital
Retained earnings
NON-CURRENT
LIABILITIES
Loan
£
PR
UNIVERSITY
30 June 2022
£
177,500
155,200
(121,500)
(20, 100)
(17,000)
1,299,000
174,100
1,473,100
800,000
173,100
973,100
500,000
1,473,100
30 June 2021
£
£
132,300
118,200
12,200
(132,700)
(13,300)
1,100,000
116,700
1,216,700
700,000
60,200
760,200
456,500
1,216,700
NI
![INCOME STATEMENTS
Turnover
Cost of sales
Gross profit
Operating expenses
Operating profit
Finance costs
Profit before taxation
Tax
Profit for year
Notes:
Tangible assets are made up of:
Net Book Value:
Land and property
Equipment
Motor vehicles
Total
A
ARDEN
Land and property
Equipment
Motor vehicles
UNIVERSITY
30 JUNE 2022
£
2,066,000
(1,565,400)
500,600
(289,900)
210,700
(45,000)
165,700
(52,800)
112,900
Depreciation for the year ended 30 June 2022
included in operating expenses:
30 June 202
£
889,
215,
195,
1,299,
Nil
45,000
30,000
During the year Conrad Limited purchased additional equipment.
30 JUNE 2021
£
1,720,000
(1,445,600)
274,400
(189,500)
84,900
(30,000)
54,900
(13,000)
41,900
30 June 2021
£
700,000
175,000
225,000
1,100,000
LOUICHAG](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd1ff3054-8dbf-4c3d-9027-96025960e2b6%2F7e423520-d6e8-4fe3-805b-6e6c508a5c4c%2Fev2lz2_processed.jpeg&w=3840&q=75)
Transcribed Image Text:INCOME STATEMENTS
Turnover
Cost of sales
Gross profit
Operating expenses
Operating profit
Finance costs
Profit before taxation
Tax
Profit for year
Notes:
Tangible assets are made up of:
Net Book Value:
Land and property
Equipment
Motor vehicles
Total
A
ARDEN
Land and property
Equipment
Motor vehicles
UNIVERSITY
30 JUNE 2022
£
2,066,000
(1,565,400)
500,600
(289,900)
210,700
(45,000)
165,700
(52,800)
112,900
Depreciation for the year ended 30 June 2022
included in operating expenses:
30 June 202
£
889,
215,
195,
1,299,
Nil
45,000
30,000
During the year Conrad Limited purchased additional equipment.
30 JUNE 2021
£
1,720,000
(1,445,600)
274,400
(189,500)
84,900
(30,000)
54,900
(13,000)
41,900
30 June 2021
£
700,000
175,000
225,000
1,100,000
LOUICHAG
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education