Problem 24-05 Given the following information, construct the firm's cash budget for the given months and answer the questions. ■ All sales are for credit and collections occur after 30 days. ■ A $110,000 Treasury bill matures in March. Monthly fixed disbursements are $15,000. ■ Variable disbursements are 45 percent of sales and occur one month prior to sales. (Variable cash disbursements are given for April.) ■ A tax payment of $20,000 is due in April. ■ A payment of $40,000 is to be received in February. ■The initial cash is $10,000. ■ The minimum required cash balance is $9,000. Enter the disbursements values and required level of cash as positive values. Use a minus sign to enter cash outflows, shortage of cash values, negative beginning and ending cash positions, if any. Do not leave any cells blank. If the answer is zero, enter "0". January February March April Sales Cash sales $ $ $ 200,000 $ 250,000 $ 200,000 $ $ $ Collections $ $ $ Other receipts $ $ $ Total cash receipts $ $ $ Variable disbursements $ $ $ $ 90,000 Fixed disbursements $ $ $ $ Other disbursements $ $ $ $ Total cash disbursements $ $ $ $ Net change during the $ $ $ $ month Beginning cash $ Ending cash $ Required cash $ Excess (shortage) of cash $ 10,000 $ $ $ $ $ $ 9,000 $ $ $ $ $ $ a. At the end of March, what are the firm's (1) accounts receivable, (2) marketable securities, and (3) accounts payable? Assume that the variable disbursements for April are owed at the end of March. Assume that excess cash may be invested in short-term securities. Round your answers to the nearest dollar. Accounts receivable: $ Marketable securities: $ Accounts payable: $ b. What is the maximum amount that the firm may have to borrow? Round your answer to the nearest dollar. Enter your answer as a positive value. $ ✓ associated with tax payments, which would alter the cash c. If the firm used accelerated depreciation instead of straight-line depreciation, how would that affect the cash budget? Any tax benefits associated with using accelerated depreciation may affect -Select- budget.
Problem 24-05 Given the following information, construct the firm's cash budget for the given months and answer the questions. ■ All sales are for credit and collections occur after 30 days. ■ A $110,000 Treasury bill matures in March. Monthly fixed disbursements are $15,000. ■ Variable disbursements are 45 percent of sales and occur one month prior to sales. (Variable cash disbursements are given for April.) ■ A tax payment of $20,000 is due in April. ■ A payment of $40,000 is to be received in February. ■The initial cash is $10,000. ■ The minimum required cash balance is $9,000. Enter the disbursements values and required level of cash as positive values. Use a minus sign to enter cash outflows, shortage of cash values, negative beginning and ending cash positions, if any. Do not leave any cells blank. If the answer is zero, enter "0". January February March April Sales Cash sales $ $ $ 200,000 $ 250,000 $ 200,000 $ $ $ Collections $ $ $ Other receipts $ $ $ Total cash receipts $ $ $ Variable disbursements $ $ $ $ 90,000 Fixed disbursements $ $ $ $ Other disbursements $ $ $ $ Total cash disbursements $ $ $ $ Net change during the $ $ $ $ month Beginning cash $ Ending cash $ Required cash $ Excess (shortage) of cash $ 10,000 $ $ $ $ $ $ 9,000 $ $ $ $ $ $ a. At the end of March, what are the firm's (1) accounts receivable, (2) marketable securities, and (3) accounts payable? Assume that the variable disbursements for April are owed at the end of March. Assume that excess cash may be invested in short-term securities. Round your answers to the nearest dollar. Accounts receivable: $ Marketable securities: $ Accounts payable: $ b. What is the maximum amount that the firm may have to borrow? Round your answer to the nearest dollar. Enter your answer as a positive value. $ ✓ associated with tax payments, which would alter the cash c. If the firm used accelerated depreciation instead of straight-line depreciation, how would that affect the cash budget? Any tax benefits associated with using accelerated depreciation may affect -Select- budget.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:Problem 24-05
Given the following information, construct the firm's cash budget for the given months and answer the questions.
■ All sales are for credit and collections occur after 30 days.
■ A $110,000 Treasury bill matures in March.
Monthly fixed disbursements are $15,000.
■ Variable disbursements are 45 percent of sales and occur one month prior to sales. (Variable cash disbursements are given for April.)
■ A tax payment of $20,000 is due in April.
■ A payment of $40,000 is to be received in February.
■The initial cash is $10,000.
■ The minimum required cash balance is $9,000.
Enter the disbursements values and required level of cash as positive values. Use a minus sign to enter cash outflows, shortage of cash values, negative
beginning and ending cash positions, if any. Do not leave any cells blank. If the answer is zero, enter "0".
January
February
March
April
Sales
Cash sales
$
$
$
200,000 $
250,000 $
200,000
$
$
$
Collections
$
$
$
Other receipts
$
$
$
Total cash receipts
$
$
$
Variable disbursements
$
$
$
$
90,000
Fixed disbursements
$
$
$
$
Other disbursements
$
$
$
$
Total cash disbursements
$
$
$
$
Net change during the
$
$
$
$
month
Beginning cash
$
Ending cash
$
Required cash
$
Excess (shortage) of cash
$
10,000 $
$
$
$
$
$
9,000 $
$
$
$
$
$
a. At the end of March, what are the firm's (1) accounts receivable, (2) marketable securities, and (3) accounts payable? Assume that the variable
disbursements for April are owed at the end of March. Assume that excess cash may be invested in short-term securities. Round your answers to the
nearest dollar.
Accounts receivable: $
Marketable securities: $
Accounts payable: $
b. What is the maximum amount that the firm may have to borrow? Round your answer to the nearest dollar. Enter your answer as a positive value.
$
✓ associated with tax payments, which would alter the cash
c. If the firm used accelerated depreciation instead of straight-line depreciation, how would that affect the cash budget?
Any tax benefits associated with using accelerated depreciation may affect -Select-
budget.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education